| Revenue | NOK 270K | — |
| EBITDA | NOK -360K | -452% |
| Net profit | NOK -1,2M | -266% |
| Total assets | NOK 13M | -9% |
| Equity | NOK 9,5M | -11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 52 | 50 | 0 | 0 | 0 | 109 | 312 | 601 | 445 | 0 | 270 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −266 | −87 | −0 | −0 |
| EBITDA | 91 | 41 | −47 | −95 | −54 | −28 | 42 | 250 | 231 | 33 | −65 | −360 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 | −55 | −0 | −0 | −0 |
| EBIT | 91 | 41 | −47 | −95 | −54 | −28 | 36 | 247 | 176 | 33 | −65 | −360 |
| Net financials | 76 | 121 | 78 | 29 | 529 | 759 | 416 | 326 | 5 109 | 3 449 | 766 | −1 088 |
| Profit before tax | 167 | 162 | 31 | −66 | 475 | 731 | 452 | 573 | 5 285 | 3 481 | 701 | −1 449 |
| Tax | 8 | −7 | −25 | −36 | −24 | −10 | −3 | 126 | 21 | −25 | −38 | −224 |
| Net profit | 159 | 169 | 56 | −30 | 499 | 741 | 455 | 447 | 5 264 | 3 506 | 740 | −1 225 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 328 | 2 334 | 2 505 | 2 558 | 2 683 | 3 054 | 3 245 | 3 275 | 12 235 | 12 228 | 14 207 | 12 959 |
| Equity | 359 | 529 | 585 | 554 | 1 053 | 1 794 | 2 012 | 1 609 | 6 474 | 9 979 | 10 719 | 9 494 |
| Long-term debt | 1 850 | 1 690 | 1 878 | 1 973 | 1 583 | 1 200 | 1 200 | 1 202 | 3 274 | 2 000 | 3 500 | 3 400 |
| Short-term debt | 119 | 116 | 43 | 31 | 47 | 61 | 33 | 464 | 2 487 | 249 | −12 | 64 |
| Total debt | 1 969 | 1 806 | 1 921 | 2 004 | 1 630 | 1 261 | 1 233 | 1 665 | 5 761 | 2 249 | 3 488 | 3 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Borgsø Ryan | Deputy Member | 0 companies |
| Magne Ryan | Chairman | 0 companies |