| Revenue | NOK 1,1M | -5% |
| EBITDA | NOK -49K | -244% |
| Net profit | NOK -150K | -170% |
| Total assets | NOK 913K | +6% |
| Equity | NOK -713K | -27% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 1 417 | 1 129 | 437 | 321 | 1 196 | 1 265 | 902 | 1 643 | 886 | 1 175 | 1 111 |
| Staff expenses | −332 | −601 | −445 | −54 | −15 | −287 | −96 | −84 | −75 | −179 | −228 | −236 |
| EBITDA | 11 | 104 | 86 | 94 | −204 | −128 | 20 | 14 | 235 | −195 | 34 | −49 |
| Depreciation & amort. | −17 | −41 | −71 | −82 | −65 | −66 | −43 | −13 | −22 | −54 | −94 | −102 |
| EBIT | −6 | 62 | 15 | 12 | −269 | −194 | −22 | 1 | 214 | −249 | −59 | −152 |
| Net financials | −0 | −21 | −2 | −7 | −4 | −71 | −0 | −1 | 3 | −1 | 4 | 2 |
| Profit before tax | −7 | 42 | 13 | 5 | −273 | −264 | −23 | −0 | 217 | −250 | −56 | −150 |
| Tax | 2 | 15 | 2 | −1 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | 27 | 11 | 6 | −260 | −264 | −23 | −0 | 217 | −250 | −56 | −150 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 733 | 549 | 346 | 164 | 988 | 654 | 616 | 748 | 732 | 859 | 913 |
| Equity | 30 | 57 | 68 | 74 | −186 | −451 | −473 | −473 | −257 | −507 | −562 | −713 |
| Long-term debt | 0 | 15 | 15 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 662 | 466 | 263 | 351 | 1 438 | 1 128 | 1 090 | 1 005 | 1 238 | 1 421 | 1 626 |
| Total debt | 207 | 676 | 481 | 272 | 351 | 1 438 | 1 128 | 1 090 | 1 005 | 1 238 | 1 421 | 1 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Grete Rånes | Deputy Member | 0 companies |
| Willy Tore Nilssen | Chairman | 0 companies |