| Revenue | NOK 3,6M | +10% |
| EBITDA | NOK 509K | -15% |
| Net profit | NOK 14K | -76% |
| Total assets | NOK 5,2M | -4% |
| Equity | NOK 2,9M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 363 | 1 582 | 2 204 | 3 163 | 2 634 | 2 513 | 6 297 | 3 706 | 3 254 | 3 577 |
| Staff expenses | −0 | −0 | −0 | −10 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −18 | −191 | 743 | 740 | 713 | 1 135 | 1 130 | 1 036 | 3 979 | 972 | 598 | 509 |
| Depreciation & amort. | −0 | −0 | −34 | −423 | −457 | −464 | −468 | −465 | −395 | −402 | −390 | −386 | −383 |
| EBIT | −6 | −18 | −225 | 320 | 283 | 249 | 667 | 664 | 641 | 3 577 | 582 | 212 | 126 |
| Net financials | 0 | −1 | 0 | −216 | −206 | −191 | −163 | −143 | −120 | −128 | −155 | −144 | −110 |
| Profit before tax | −6 | −18 | −224 | 104 | 77 | 58 | 504 | 521 | 521 | 3 448 | 427 | 67 | 16 |
| Tax | −1 | 1 | −0 | −23 | 15 | 9 | 81 | 83 | 83 | 552 | 69 | 11 | 2 |
| Net profit | −5 | −19 | −224 | 127 | 63 | 49 | 423 | 438 | 437 | 2 897 | 358 | 57 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 2 | 6 621 | 7 275 | 6 961 | 6 993 | 7 252 | 6 629 | 6 884 | 10 657 | 5 581 | 5 475 | 5 230 |
| Equity | 15 | −4 | −228 | 2 482 | 2 545 | 2 594 | 3 017 | 3 168 | 3 186 | 2 632 | 2 831 | 2 887 | 2 901 |
| Long-term debt | 0 | 0 | 0 | 3 990 | 3 725 | 3 460 | 3 195 | 2 994 | 2 724 | 2 657 | 2 303 | 2 206 | 0 |
| Short-term debt | 3 | 6 | 6 850 | 803 | 691 | 939 | 1 040 | 467 | 974 | 5 368 | 447 | 382 | 99 |
| Total debt | 3 | 6 | 6 850 | 4 793 | 4 416 | 4 399 | 4 235 | 3 461 | 3 698 | 8 025 | 2 750 | 2 588 | 2 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steve Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Daldorff Torgersen | Chief Executive Officer | 0 companies |
| Kristine Myrbostad | Deputy Member | 0 companies |
| Geir Brandvoll | Board of Directors | 0 companies |