| Revenue | NOK 38,3M | -23% |
| EBITDA | NOK 911K | +133% |
| Net profit | NOK 626K | +120% |
| Total assets | NOK 13,1M | -9% |
| Equity | NOK 4,8M | +10% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 803 | 30 907 | 36 125 | 31 891 | 47 419 | 44 626 | 44 381 | 32 284 | 34 877 | 38 255 | 49 895 | 38 337 |
| Staff expenses | −5 076 | −11 429 | −11 597 | −11 682 | −13 106 | −13 589 | −11 199 | −10 492 | −11 533 | −11 774 | −15 990 | −11 981 |
| EBITDA | 1 682 | 378 | −2 088 | 62 | 4 749 | 3 164 | −1 216 | −3 205 | 2 565 | 3 261 | −2 799 | 911 |
| Depreciation & amort. | −4 | −16 | −33 | −53 | −88 | −110 | −118 | −117 | −124 | −131 | −332 | −420 |
| EBIT | 1 678 | 362 | −2 121 | 9 | 4 661 | 3 054 | −1 334 | −3 322 | 2 441 | 3 129 | −3 131 | 491 |
| Net financials | −25 | −78 | −148 | −270 | −6 | −73 | −122 | −58 | −87 | −137 | −171 | −72 |
| Profit before tax | 1 653 | 284 | −2 268 | −261 | 4 654 | 2 982 | −1 456 | −3 380 | 2 354 | 2 992 | −3 302 | 419 |
| Tax | 462 | 262 | −0 | −0 | 1 150 | 626 | −0 | −753 | 621 | 560 | −146 | −207 |
| Net profit | 1 191 | 22 | −2 268 | −261 | 3 504 | 2 356 | −1 456 | −2 627 | 1 733 | 2 433 | −3 156 | 626 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 213 | 7 281 | 8 549 | 8 285 | 13 648 | 14 462 | 11 443 | 8 740 | 11 066 | 14 604 | 14 428 | 13 145 |
| Equity | 1 210 | 1 232 | −1 037 | 4 773 | 4 635 | 6 991 | 5 535 | 3 484 | 5 216 | 7 649 | 4 348 | 4 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 241 | 186 |
| Short-term debt | 3 984 | 6 050 | 9 586 | 3 511 | 9 013 | 7 471 | 5 908 | 5 257 | 5 849 | 6 659 | 9 839 | 8 193 |
| Total debt | 4 003 | 6 050 | 9 586 | 3 511 | 9 013 | 7 471 | 5 908 | 5 257 | 5 849 | 6 955 | 10 081 | 8 378 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møre Entreprenør Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolv Marius Stuen Olsen-Wiik | Chairman | 0 companies |
| Eigil Stuen | Board of Directors | 0 companies |