| Revenue | NOK 2,7M | +23% |
| EBITDA | NOK -2K | +98% |
| Net profit | NOK -7K | +93% |
| Total assets | NOK 889K | +2% |
| Equity | NOK 417K | +15% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 854 | 4 758 | 2 498 | 1 605 | 0 | 2 721 | 1 304 | 1 756 | 2 373 | 2 141 | 2 232 | 2 737 |
| Staff expenses | −37 | −94 | −683 | −1 265 | −363 | −0 | −1 995 | −1 251 | −1 552 | −2 068 | −2 051 | −2 209 | −2 497 |
| EBITDA | 34 | 67 | 540 | −179 | 25 | 0 | 279 | −112 | −42 | −46 | −154 | −100 | −2 |
| Depreciation & amort. | −4 | −30 | −64 | −79 | −76 | −0 | −57 | −62 | −42 | −39 | −39 | −39 | −15 |
| EBIT | 30 | 36 | 476 | −257 | −51 | 0 | 221 | −174 | −84 | −85 | −193 | −138 | −16 |
| Net financials | −9 | −3 | 6 | 0 | 1 | 0 | 1 | 3 | 1 | 1 | 5 | 5 | 7 |
| Profit before tax | 21 | 34 | 482 | −257 | −50 | 0 | 222 | −172 | −83 | −84 | −188 | −133 | −9 |
| Tax | 3 | 6 | 80 | −38 | −4 | −0 | 40 | −0 | −40 | −17 | −0 | −34 | −1 |
| Net profit | 17 | 28 | 402 | −219 | −46 | 0 | 182 | −172 | −43 | −67 | −188 | −99 | −7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 2 150 | 1 304 | 1 435 | 1 204 | — | 1 022 | 685 | 917 | 1 042 | 713 | 872 | 889 |
| Equity | 47 | 75 | 478 | 461 | 437 | — | 586 | 414 | 581 | 355 | 358 | 362 | 417 |
| Long-term debt | 0 | 0 | 260 | 260 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 2 074 | 566 | 714 | 644 | 0 | 436 | 270 | 336 | 687 | 355 | 510 | 472 |
| Total debt | 301 | 2 074 | 826 | 974 | 767 | 0 | 436 | 270 | 336 | 687 | 355 | 510 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steve Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Mork | Chief Executive Officer | 0 companies |
| Steve Daldorff Torgersen | Chairman | 0 companies |