| Revenue | NOK 8,4M | -9% |
| EBITDA | NOK -249K | -246% |
| Net profit | NOK -539K | -28% |
| Total assets | NOK 7M | -5% |
| Equity | NOK 421K | +4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 919 | 8 701 | 9 084 | 9 252 | 8 420 |
| Staff expenses | −2 600 | −3 122 | −3 439 | −4 036 | −3 846 |
| EBITDA | 268 | 539 | 454 | −72 | −249 |
| Depreciation & amort. | −247 | −169 | −142 | −157 | −123 |
| EBIT | 21 | 370 | 312 | −229 | −372 |
| Net financials | −126 | −132 | −221 | −309 | −320 |
| Profit before tax | −105 | 238 | 92 | −538 | −691 |
| Tax | −23 | 53 | 24 | −117 | −152 |
| Net profit | −82 | 185 | 67 | −422 | −539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 668 | 7 319 | 7 550 | 7 433 | 7 039 |
| Equity | 158 | 342 | 410 | 406 | 421 |
| Long-term debt | 5 000 | 5 250 | 5 250 | 5 000 | 4 775 |
| Short-term debt | 1 510 | 1 727 | 1 890 | 2 026 | 1 842 |
| Total debt | 6 510 | 6 977 | 7 140 | 7 026 | 6 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
JT Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Hulberg | Chief Executive Officer | 0 companies |
| Jon Tølløfsrud Hulberg | Chief Executive Officer | 0 companies |
| Lise Lillejordet | Chief Executive Officer | 0 companies |
| Tor Kolden | Chairman | 0 companies |
| Ingrid Haugen | Board of Directors | 0 companies |
| Vibeke Pettersen | Board of Directors | 0 companies |
| Unni Skinstad | Board of Directors | 0 companies |
| Anna-Carin Elisabeth Svahn Ramsberg | Board of Directors | 0 companies |
| Anne Marie Nesset | Board of Directors | 0 companies |
| Evy Ruststuen Sunde | Chairman | 0 companies |
| Kjetil Skjåk | Deputy Chairman | 0 companies |
| Mari Kristin Fagervold | Board of Directors | 0 companies |