Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Pilotbutikken AS
AS
Active
Org 911731509
Hestehagen 6, 1448
Drøbak
Retail sale of sporting equipment
·
NACE 4763
Est. 2013 · 13 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of sporting equipment
/
Pilotbutikken AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
7M
6M
4M
2M
0M
2021: 6M
6M
2021
2022: 6M (0% vs 2021)
6M
0%
2022
2023: 5M (-17% vs 2022)
5M
-17%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
2025: 5M (0% vs 2024)
5M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
5 357
5 408
4 803
5 998
5 994
Staff expenses
−946
−1 149
−824
−1 281
−1 440
EBITDA
98
3
92
120
157
Depreciation & amort.
−4
−5
−7
−8
−11
EBIT
94
−2
85
112
146
Net financials
−2
−1
−1
1
−0
Profit before tax
92
−3
84
112
146
Tax
21
−0
18
25
33
Net profit
71
−3
65
88
113
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 624
1 517
1 483
1 911
2 227
Equity
888
816
819
754
666
Long-term debt
187
171
189
544
500
Short-term debt
550
530
475
613
1 061
Total debt
736
701
664
1 157
1 561
Financial ratios
5-year trend
EBITDA margin
1,8 %
This company
15,8 %
Market median
This company
Market median
89% below market
2021
2025
Equity ratio
54,7 %
This company
38,2 %
Market median
This company
Market median
43% above market
2021
2025
Return on equity
8,0 %
This company
18,4 %
Market median
This company
Market median
57% below market
2021
2025
Net profit margin
1,3 %
This company
8,1 %
Market median
This company
Market median
84% below market
2021
2025
Asset turnover
3,30×
This company
1,12×
Market median
This company
Market median
195% above market
2021
2025
Debt / equity
0,83×
This company
0,62×
Market median
This company
Market median
34% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Pilotbutikken AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
