| Revenue | NOK 63,6M | -13% |
| EBITDA | NOK 3,5M | -38% |
| Net profit | NOK 2,8M | -37% |
| Total assets | NOK 28M | -4% |
| Equity | NOK 12,6M | +11% |
| Employees | 22 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 697 | 26 200 | 33 568 | 41 625 | 44 259 | 46 601 | 52 056 | 54 557 | 76 277 | 80 157 | 71 518 | 72 734 | 63 610 |
| Staff expenses | −6 073 | −7 627 | −7 990 | −7 860 | −6 392 | −7 655 | −8 995 | −9 379 | −11 402 | −13 245 | −13 631 | −17 617 | −16 555 |
| EBITDA | 1 492 | 1 931 | 2 889 | 3 200 | 3 147 | 3 407 | 5 120 | 3 584 | 4 403 | 5 243 | 3 688 | 5 619 | 3 469 |
| Depreciation & amort. | −105 | −102 | −100 | −92 | −88 | −105 | −95 | −68 | −135 | −148 | −220 | −408 | −437 |
| EBIT | 1 387 | 1 829 | 2 789 | 3 108 | 3 059 | 3 302 | 5 025 | 3 516 | 4 268 | 5 094 | 3 468 | 5 212 | 3 032 |
| Net financials | −10 | −13 | −5 | 5 | −26 | −83 | 218 | 5 | 1 | 98 | 304 | 483 | 541 |
| Profit before tax | 1 377 | 1 816 | 2 785 | 3 113 | 3 033 | 3 219 | 5 243 | 3 521 | 4 269 | 5 192 | 3 772 | 5 694 | 3 573 |
| Tax | 388 | 492 | 672 | 770 | 688 | 737 | 1 155 | 776 | 963 | 1 144 | 832 | 1 254 | 785 |
| Net profit | 989 | 1 325 | 2 112 | 2 344 | 2 345 | 2 482 | 4 088 | 2 745 | 3 306 | 4 048 | 2 940 | 4 440 | 2 789 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 998 | 4 351 | 9 196 | 13 081 | 13 038 | 16 167 | 19 043 | 18 972 | 17 306 | 30 076 | 25 815 | 29 271 | 27 981 |
| Equity | 1 139 | 1 755 | 3 767 | 6 010 | 8 255 | 9 737 | 5 825 | 6 570 | 7 876 | 8 924 | 9 864 | 11 304 | 12 592 |
| Long-term debt | 0 | 379 | 1 051 | 253 | 941 | 82 | 399 | 706 | 599 | 204 | 326 | 433 | 0 |
| Short-term debt | 3 859 | 2 218 | 4 378 | 6 818 | 3 842 | 6 348 | 12 820 | 11 696 | 8 831 | 20 947 | 15 626 | 17 534 | 14 859 |
| Total debt | 3 859 | 2 596 | 5 429 | 7 071 | 4 783 | 6 430 | 13 218 | 12 402 | 9 430 | 21 152 | 15 951 | 17 967 | 15 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farestveit As | Company | 50.1% | 50.1% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Marius Helgesen | Chief Executive Officer | 0 companies |
| Olav Farestveit | Chairman | 0 companies |