| Revenue | NOK 121,8M | +40% |
| EBITDA | NOK -6,5M | -1756% |
| Net profit | NOK -8M | -860% |
| Total assets | NOK 36,8M | +6% |
| Equity | NOK -2,2M | -137% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 285 | 27 315 | 15 165 | 14 324 | 35 919 | 88 947 | 55 525 | 45 715 | 86 841 | 121 829 |
| Staff expenses | −967 | −1 977 | −1 874 | −2 529 | −5 149 | −5 578 | −7 009 | −6 421 | −7 790 | −10 201 |
| EBITDA | −95 | 1 340 | 1 745 | 250 | 310 | 3 394 | 2 378 | 1 956 | −351 | −6 515 |
| Depreciation & amort. | −116 | −140 | −140 | −142 | −184 | −259 | −148 | −296 | −531 | −901 |
| EBIT | −211 | 1 200 | 1 605 | 108 | 127 | 3 135 | 2 230 | 1 661 | −882 | −7 416 |
| Net financials | −9 | −57 | −78 | −162 | 107 | 110 | −309 | −57 | −168 | −461 |
| Profit before tax | −219 | 1 143 | 1 526 | −54 | 233 | 3 245 | 1 921 | 1 604 | −1 049 | −7 876 |
| Tax | −0 | 264 | 427 | 12 | 95 | 779 | 716 | 354 | −211 | 172 |
| Net profit | −219 | 880 | 1 099 | −66 | 138 | 2 466 | 1 204 | 1 250 | −838 | −8 049 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 738 | 2 378 | 5 898 | 11 784 | 19 597 | 23 258 | 19 402 | 22 884 | 34 782 | 36 849 |
| Equity | −119 | 760 | 1 859 | 1 793 | 1 932 | 4 398 | 5 602 | 6 701 | 5 862 | −2 186 |
| Long-term debt | 0 | 3 | 316 | 190 | 110 | 110 | 631 | 637 | 516 | 966 |
| Short-term debt | 4 857 | 1 615 | 3 722 | 9 801 | 17 555 | 18 750 | 13 169 | 15 546 | 28 404 | 36 570 |
| Total debt | 4 857 | 1 618 | 4 038 | 9 991 | 17 665 | 18 860 | 13 800 | 16 183 | 28 919 | 37 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLENDERGRUPPEN AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Elisabeth Røstad | Chief Executive Officer | 0 companies |
| Jørgen Hveding Eeg | Chief Executive Officer | 0 companies |
| Ove Steinar Brevik | Board of Directors | 0 companies |
| John Erik Laug | Board of Directors | 0 companies |
| Tommy Sveen | Chairman | 0 companies |