| Revenue | NOK 29,7M | +24% |
| EBITDA | NOK 1,3M | -7% |
| Net profit | NOK 1,1M | -2% |
| Total assets | NOK 20,4M | +29% |
| Equity | NOK 7,7M | +0% |
| Employees | 25 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 646 | 5 998 | 9 500 | 20 774 | 18 935 | 22 317 | 23 663 | 25 286 | 22 892 | 22 531 | 23 888 | 29 705 |
| Staff expenses | −1 795 | −3 198 | −4 058 | −4 690 | −10 740 | −13 227 | −14 767 | −15 623 | −16 795 | −16 692 | −17 530 | −20 981 |
| EBITDA | 646 | 1 999 | 2 092 | 4 713 | 4 651 | 5 615 | 5 322 | 4 655 | 3 264 | 1 736 | 1 383 | 1 292 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 646 | 1 999 | 2 092 | 4 713 | 4 651 | 5 615 | 5 322 | 4 655 | 3 264 | 1 736 | 1 383 | 1 292 |
| Net financials | 1 | 14 | 21 | 453 | −8 | −7 | −7 | −1 | −6 | −5 | −6 | 57 |
| Profit before tax | 647 | 2 013 | 2 113 | 5 166 | 4 643 | 5 608 | 5 315 | 4 654 | 3 258 | 1 731 | 1 377 | 1 348 |
| Tax | 181 | 544 | 571 | 1 402 | 1 090 | 1 290 | 1 169 | 1 023 | 716 | 381 | 302 | 296 |
| Net profit | 466 | 1 470 | 1 542 | 3 764 | 3 553 | 4 318 | 4 146 | 3 631 | 2 542 | 1 350 | 1 075 | 1 052 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 792 | 4 096 | 6 938 | 11 893 | 12 036 | 18 130 | 21 940 | 16 906 | 15 239 | 14 269 | 15 757 | 20 393 |
| Equity | 496 | 1 965 | 1 963 | 5 727 | 1 249 | 2 257 | 3 324 | 4 428 | 5 592 | 6 620 | 7 695 | 7 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 296 | 2 130 | 4 974 | 6 165 | 10 787 | 15 873 | 18 616 | 12 478 | 9 648 | 7 649 | 8 062 | 12 698 |
| Total debt | 1 296 | 2 130 | 4 974 | 6 165 | 10 787 | 15 873 | 18 616 | 12 478 | 9 648 | 7 649 | 8 062 | 12 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forskningsstiftelsen Fafo | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Maria Cecilia Ibenholt | Chief Executive Officer | 0 companies |
| Jon Mathias Hippe | Board of Directors | 0 companies |
| Inger Lise Skog Hansen | Board of Directors | 0 companies |
| Hanne Cecilie Kavli | Chairman | 0 companies |
| Kaja Reegård | Board of Directors | 0 companies |
| Ketil Bråthen | Board of Directors | 0 companies |
| Marthe Norberg-Schulz Hagen | Board of Directors | 0 companies |
| Ståle Østhus | Board of Directors | 0 companies |
| Tone Fløtten | Chairman | 0 companies |
| Kristin Alsos | Board of Directors | 0 companies |
| Terje Olsen | Board of Directors | 0 companies |
| Rolf Kristian Andersen | Board of Directors | 0 companies |
| Marthe Norberg-Schulz | Board of Directors | 0 companies |
| Bjørn Gran | Board of Directors | 0 companies |