| Revenue | NOK 939K | -28% |
| EBITDA | NOK -41K | +38% |
| Net profit | NOK -65K | +37% |
| Total assets | NOK 2,1M | -34% |
| Equity | NOK 1,7M | -35% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 1 278 | 1 603 | 1 781 | 2 590 | 2 216 | 2 485 | 1 792 | 1 507 | 1 590 | 1 305 | 939 |
| Staff expenses | −0 | −65 | −0 | −0 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 62 | 77 | 337 | 405 | 487 | 724 | 428 | 200 | 1 045 | −71 | −67 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 62 | 77 | 337 | 405 | 487 | 724 | 428 | 200 | 1 045 | −71 | −67 | −41 |
| Net financials | −8 | −13 | −34 | −10 | −24 | −16 | −250 | −36 | −225 | −25 | −35 | −24 |
| Profit before tax | 55 | 64 | 303 | 395 | 463 | 708 | 178 | 164 | 820 | −95 | −102 | −65 |
| Tax | 12 | 18 | 82 | 99 | 111 | 163 | 91 | 93 | 274 | −0 | −0 | −0 |
| Net profit | 42 | 46 | 221 | 296 | 352 | 545 | 86 | 71 | 546 | −95 | −102 | −65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 1 052 | 1 183 | 1 661 | 2 145 | 2 799 | 2 943 | 2 881 | 3 487 | 3 204 | 3 195 | 2 105 |
| Equity | 542 | 588 | 909 | 1 205 | 1 558 | 2 103 | 2 189 | 2 261 | 2 807 | 2 711 | 2 609 | 1 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 463 | 273 | 455 | 587 | 696 | 754 | 620 | 681 | 492 | 585 | 420 |
| Total debt | 434 | 463 | 273 | 455 | 587 | 696 | 754 | 620 | 681 | 492 | 585 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 9.2% | 9.2% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Kristiansen | Chief Executive Officer | 0 companies |
| Baard Hamran | Chairman | 0 companies |