| Revenue | NOK 162,5M | +17% |
| EBITDA | NOK 10,2M | +72% |
| Net profit | NOK 2,7M | -8% |
| Total assets | NOK 56M | +10% |
| Equity | NOK 11,5M | +6% |
| Employees | 49 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 967 | 29 888 | 26 923 | 28 784 | 37 132 | 47 226 | 50 236 | 48 866 | 93 167 | 107 822 | 139 372 | 162 511 |
| Staff expenses | −3 127 | −4 051 | −4 278 | −4 414 | −5 860 | −6 451 | −7 554 | −6 854 | −13 038 | −13 877 | −16 425 | −19 565 |
| EBITDA | −40 | 412 | 42 | 465 | 451 | 1 955 | 1 539 | 2 200 | 4 243 | 5 378 | 5 960 | 10 221 |
| Depreciation & amort. | −0 | −2 | −14 | −41 | −441 | −1 232 | −1 924 | −1 128 | −1 140 | −1 249 | −1 704 | −4 775 |
| EBIT | −40 | 410 | 28 | 423 | 10 | 723 | −385 | 1 072 | 3 103 | 4 129 | 4 255 | 5 446 |
| Net financials | −29 | 19 | 39 | −256 | −406 | −275 | −728 | −494 | −284 | −183 | −520 | −2 029 |
| Profit before tax | −69 | 429 | 67 | 168 | −396 | 448 | −1 113 | 578 | 2 819 | 3 946 | 3 736 | 3 417 |
| Tax | −19 | 119 | 23 | 40 | −93 | 101 | −47 | −0 | 1 114 | 921 | 824 | 752 |
| Net profit | −49 | 311 | 44 | 127 | −304 | 347 | −1 066 | 578 | 1 705 | 3 025 | 2 912 | 2 665 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 635 | 2 804 | 3 346 | 15 901 | 9 978 | 25 962 | 26 828 | 23 472 | 20 113 | 30 528 | 50 960 | 55 962 |
| Equity | 427 | 555 | 511 | 638 | 334 | 2 682 | 1 616 | 7 448 | 8 915 | 11 940 | 10 852 | 11 517 |
| Long-term debt | 0 | 8 | 305 | 359 | 315 | 16 709 | 19 549 | 11 574 | 3 926 | 4 865 | 5 782 | 12 870 |
| Short-term debt | 1 208 | 2 240 | 2 530 | 14 904 | 9 328 | 6 570 | 5 663 | 4 450 | 7 272 | 13 722 | 34 326 | 31 574 |
| Total debt | 1 208 | 2 248 | 2 835 | 15 263 | 9 643 | 23 280 | 25 212 | 16 024 | 11 198 | 18 588 | 40 108 | 44 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drive As | Company | 65.6% | 65.6% | 2024 |
Benor Holding As | Company | 34.4% | 34.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Ivar Andresen | Chief Executive Officer | 0 companies |
| André Bekken | Chief Executive Officer | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Bjørn Vegar Norvang | Chairman | 0 companies |
| Petter Jørgensen | Board of Directors | 0 companies |
| Dag Liverød | Board of Directors | 0 companies |