| Revenue | NOK 110M | +38% |
| EBITDA | NOK 8M | +14% |
| Net profit | NOK 3,4M | +23% |
| Total assets | NOK 28,6M | +1% |
| Equity | NOK 16,1M | +26% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 809 | 23 398 | 27 777 | 43 138 | 43 330 | 75 926 | 96 652 | 70 083 | 81 841 | 73 604 | 79 944 | 110 024 |
| Staff expenses | −1 906 | −4 520 | −5 127 | −5 765 | −6 662 | −12 537 | −18 014 | −12 089 | −11 550 | −14 140 | −14 638 | −17 292 |
| EBITDA | 394 | 1 066 | 1 302 | 2 328 | 2 517 | 3 512 | 7 511 | 4 467 | 2 758 | 1 366 | 6 994 | 8 003 |
| Depreciation & amort. | −75 | −479 | −658 | −668 | −747 | −1 994 | −2 774 | −2 519 | −2 070 | −1 956 | −1 422 | −916 |
| EBIT | 319 | 587 | 644 | 1 660 | 1 770 | 1 518 | 4 737 | 1 948 | 688 | −589 | 5 572 | 7 087 |
| Net financials | −81 | −284 | −190 | 123 | −404 | −490 | −1 639 | −896 | 2 577 | 1 942 | −2 139 | −2 827 |
| Profit before tax | 238 | 303 | 454 | 1 783 | 1 366 | 1 028 | 3 099 | 1 052 | 3 266 | 1 353 | 3 433 | 4 260 |
| Tax | 65 | 87 | 224 | 541 | 281 | 310 | 996 | 372 | 640 | 462 | 708 | 903 |
| Net profit | 173 | 215 | 230 | 1 242 | 1 085 | 718 | 2 103 | 680 | 2 626 | 891 | 2 725 | 3 357 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 543 | 7 315 | 9 428 | 10 976 | 12 685 | 37 023 | 29 430 | 33 700 | 29 159 | 21 528 | 28 385 | 28 557 |
| Equity | 273 | 488 | 718 | 1 960 | 3 046 | 3 764 | 5 867 | 6 547 | 9 172 | 10 063 | 12 789 | 16 146 |
| Long-term debt | 46 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 317 | 0 |
| Short-term debt | 6 223 | 6 804 | 8 709 | 9 016 | 9 640 | 33 259 | 23 564 | 27 153 | 19 987 | 11 464 | 11 278 | 12 411 |
| Total debt | 6 270 | 6 827 | 8 709 | 9 016 | 9 640 | 33 259 | 23 564 | 27 153 | 19 987 | 11 464 | 15 596 | 12 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VA Deputy Member | Deputy Member | 2020 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Håells Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Asak | Chief Executive Officer | 0 companies |
| Karl Henrik Erkki Persson | Chief Executive Officer | 0 companies |
| Vegard Amundsen | Deputy Member | 0 companies |
| Karl Henrik Persson | Chief Executive Officer | 0 companies |
| Uno Richard David Mickelson | Chairman | 0 companies |
| Stefan Lennart Lundgren | Board of Directors | 0 companies |