| Revenue | NOK 6,3M | -1% |
| EBITDA | NOK 75K | -63% |
| Net profit | NOK 29K | -78% |
| Total assets | NOK 1,2M | +13% |
| Equity | NOK 340K | +9% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 691 | 5 116 | 4 447 | 4 456 | 4 461 | 4 936 | 5 025 | 5 121 | 5 140 | 5 736 | 5 833 | 6 362 | 6 316 |
| Staff expenses | −2 258 | −2 422 | −2 534 | −2 555 | −2 632 | −2 754 | −2 727 | −2 418 | −2 459 | −2 855 | −2 989 | −2 927 | −2 895 |
| EBITDA | 607 | 794 | −33 | −185 | −174 | −166 | 186 | 407 | 102 | −155 | −270 | 200 | 75 |
| Depreciation & amort. | −36 | −48 | −33 | −135 | −168 | −136 | −108 | −82 | −5 | −22 | −51 | −50 | −33 |
| EBIT | 571 | 746 | −66 | −319 | −342 | −301 | 79 | 325 | 97 | −176 | −321 | 150 | 42 |
| Net financials | 2 | 0 | 1 | 2 | 2 | 2 | −0 | 2 | −14 | −12 | −14 | −13 | −12 |
| Profit before tax | 573 | 746 | −65 | −317 | −340 | −300 | 78 | 323 | 83 | −189 | −335 | 137 | 29 |
| Tax | 163 | 202 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 410 | 544 | −71 | −317 | −340 | −300 | 78 | 323 | 83 | −189 | −335 | 137 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 381 | 1 957 | 1 851 | 1 669 | 1 319 | 1 052 | 1 043 | 1 426 | 1 523 | 1 174 | 832 | 1 065 | 1 199 |
| Equity | 698 | 1 242 | 1 171 | 854 | 513 | 213 | 292 | 615 | 697 | 509 | 174 | 311 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 715 | 680 | 815 | 806 | 839 | 751 | 812 | 825 | 665 | 658 | 754 | 859 |
| Total debt | 684 | 715 | 680 | 815 | 806 | 839 | 751 | 812 | 825 | 665 | 658 | 754 | 859 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Berntsen | Board of Directors | 0 companies |
| Suzann Mary-Beth Aksnes | Board of Directors | 0 companies |
| Svend Peder Vesterfjell | Board of Directors | 0 companies |
| Mette Greger Mæle | Board of Directors | 0 companies |
| Dag Aasmund Haanes | Board of Directors | 0 companies |
| Tor Magne Johnsen | Chairman | 0 companies |