| Revenue | NOK 1,3M | -44% |
| EBITDA | NOK -231K | -397% |
| Net profit | NOK -236K | -519% |
| Total assets | NOK 150K | -72% |
| Equity | NOK -160K | -310% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 458 | 2 793 | 496 | 436 | 1 253 | 1 029 | 1 612 | 614 | 1 433 | 2 265 | 1 260 |
| Staff expenses | −198 | −179 | −1 676 | −418 | −374 | −608 | −977 | −577 | 70 | −841 | −1 714 | −1 016 |
| EBITDA | −92 | 153 | 675 | −270 | −317 | 456 | −234 | 767 | 410 | 167 | 78 | −231 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −7 | −9 | −15 | −8 | −7 | −5 | −3 | −6 |
| EBIT | −92 | 153 | 675 | −276 | −324 | 447 | −248 | 759 | 403 | 161 | 75 | −238 |
| Net financials | 0 | 0 | 0 | 0 | −5 | 0 | −0 | −0 | −2 | −1 | −3 | −1 |
| Profit before tax | −92 | 153 | 676 | −276 | −329 | 447 | −249 | 759 | 400 | 160 | 72 | −238 |
| Tax | −0 | 15 | 183 | −0 | −0 | 26 | −2 | 127 | 89 | 36 | 16 | −2 |
| Net profit | −92 | 139 | 492 | −276 | −329 | 421 | −247 | 632 | 312 | 124 | 56 | −236 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 244 | 1 020 | 463 | 257 | 835 | 567 | 1 356 | 616 | 735 | 542 | 150 |
| Equity | −70 | 69 | 562 | 285 | −44 | 377 | 130 | 30 | 32 | 35 | 76 | −160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 9 | 42 | 4 | 2 | 0 |
| Short-term debt | 128 | 175 | 458 | 178 | 301 | 457 | 438 | 1 317 | 542 | 696 | 463 | 310 |
| Total debt | 128 | 175 | 458 | 178 | 301 | 458 | 438 | 1 326 | 584 | 700 | 466 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JE Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Alexander Dalsvaag | Chief Executive Officer | 0 companies |
| John Einar Dalsvåg | Deputy Member | 0 companies |