| Revenue | NOK 395K | +34% |
| EBITDA | NOK -208K | +61% |
| Net profit | NOK -208K | +61% |
| Total assets | NOK 700K | -28% |
| Equity | NOK 631K | -25% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 192 | 1 561 | 1 479 | 1 270 | 315 | 1 075 | 712 | 504 | 886 | 1 833 | 478 | 294 | 395 |
| Staff expenses | −456 | −795 | −794 | −1 039 | −958 | −885 | −971 | −512 | −504 | −845 | −545 | −777 | −549 |
| EBITDA | 680 | 704 | 622 | 204 | −673 | 164 | −331 | −69 | 324 | 947 | −128 | −536 | −208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −3 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 680 | 704 | 622 | 204 | −676 | 161 | −340 | −69 | 324 | 947 | −128 | −536 | −208 |
| Net financials | 0 | −0 | 1 | −6 | 4 | 0 | −0 | 0 | −1 | 0 | −1 | −1 | 0 |
| Profit before tax | 680 | 703 | 623 | 198 | −672 | 161 | −340 | −68 | 324 | 947 | −129 | −537 | −208 |
| Tax | 188 | 191 | 168 | 70 | 108 | 178 | −0 | −0 | −0 | 92 | −130 | −1 | −0 |
| Net profit | 492 | 513 | 455 | 127 | −780 | −17 | −340 | −68 | 324 | 855 | 1 | −536 | −208 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 069 | 1 601 | 1 752 | 1 709 | 821 | 1 043 | 737 | 637 | 855 | 1 846 | 1 489 | 973 | 700 |
| Equity | 513 | 896 | 1 351 | 1 310 | 530 | 513 | 263 | 194 | 518 | 1 373 | 1 375 | 839 | 631 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 155 | 155 | 155 | 155 | 155 | 1 | 0 | 0 |
| Short-term debt | 553 | 703 | 401 | 400 | 292 | 375 | 320 | 288 | 183 | 318 | 114 | 134 | 69 |
| Total debt | 555 | 705 | 401 | 400 | 292 | 530 | 474 | 443 | 337 | 473 | 114 | 134 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2013 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvor Harnæs Lund | Deputy Member | 0 companies |
| Sigurd Harnæs Lund | Chief Executive Officer | 0 companies |