| Revenue | NOK 17,2M | +8% |
| EBITDA | NOK 1,8M | +98% |
| Net profit | NOK 982K | +239% |
| Total assets | NOK 4,8M | +12% |
| Equity | NOK 511K | +0% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 381 | 4 940 | 6 619 | 8 968 | 10 623 | 11 178 | 12 043 | 8 577 | 7 911 | 11 993 | 15 946 | 17 172 |
| Staff expenses | −432 | −1 005 | −1 673 | −2 634 | −2 967 | −3 723 | −3 219 | −2 887 | −2 139 | −3 535 | −4 833 | −4 807 |
| EBITDA | −355 | 225 | 83 | 740 | 1 124 | −78 | 1 395 | 532 | 192 | 646 | 887 | 1 752 |
| Depreciation & amort. | −13 | −38 | −44 | −49 | −168 | −355 | −678 | −371 | −386 | −292 | −554 | −492 |
| EBIT | −368 | 188 | 39 | 690 | 955 | −433 | 716 | 161 | −194 | 353 | 333 | 1 259 |
| Net financials | 4 | 0 | 5 | 2 | −39 | −139 | −137 | −119 | −103 | −85 | −64 | −118 |
| Profit before tax | −364 | 188 | 44 | 692 | 916 | −572 | 579 | 42 | −297 | 268 | 269 | 1 141 |
| Tax | −0 | 7 | −7 | 174 | 216 | 27 | −211 | 16 | 174 | 105 | −21 | 160 |
| Net profit | −364 | 181 | 51 | 519 | 700 | −3 624 | 1 485 | 27 | −471 | 163 | 289 | 982 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 1 150 | 1 291 | 1 969 | 4 785 | 4 631 | 5 735 | 4 198 | 3 589 | 3 538 | 4 325 | 4 846 |
| Equity | 36 | 217 | 268 | 537 | 1 237 | −2 387 | 418 | 406 | −66 | 511 | 511 | 511 |
| Long-term debt | 0 | 60 | 0 | 0 | 2 200 | 2 263 | 1 921 | 1 650 | 1 252 | 775 | 825 | 1 371 |
| Short-term debt | 794 | 873 | 1 023 | 1 432 | 1 348 | 4 756 | 3 396 | 2 143 | 2 402 | 2 251 | 2 989 | 2 963 |
| Total debt | 794 | 933 | 1 023 | 1 432 | 3 548 | 7 018 | 5 317 | 3 792 | 3 654 | 3 026 | 3 814 | 4 334 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lazar Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Renas Yonan | Chairman | 0 companies |
| Lucian-Ioan Lazar | Chairman | 0 companies |