| Revenue | NOK 4,6M | +12% |
| EBITDA | NOK 288K | +677% |
| Net profit | NOK 181K | +347% |
| Total assets | NOK 2,5M | +12% |
| Equity | NOK 791K | +11% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 267 | 7 958 | 8 591 | 9 033 | 9 549 | 8 612 | 6 260 | 3 900 | 4 072 | 4 105 | 4 373 | 4 065 | 4 569 |
| Staff expenses | −1 027 | −1 874 | −1 620 | −1 803 | −1 965 | −1 843 | −1 970 | −1 021 | −958 | −898 | −978 | −1 033 | −1 070 |
| EBITDA | 202 | −84 | 541 | 385 | 612 | −180 | −253 | 169 | 346 | 357 | 77 | −50 | 288 |
| Depreciation & amort. | −61 | −122 | −122 | −122 | −122 | −61 | −0 | −0 | −0 | −5 | −15 | −15 | −11 |
| EBIT | 141 | −206 | 419 | 263 | 490 | −241 | −253 | 169 | 346 | 352 | 62 | −65 | 278 |
| Net financials | −102 | −76 | −61 | −52 | −84 | −76 | −36 | −58 | −38 | −27 | −40 | −33 | −46 |
| Profit before tax | 39 | −282 | 358 | 212 | 405 | −317 | −288 | 111 | 308 | 325 | 23 | −98 | 232 |
| Tax | 8 | −8 | 30 | 54 | 99 | −68 | 35 | −0 | 13 | 66 | 3 | −25 | 51 |
| Net profit | 30 | −274 | 328 | 157 | 306 | −249 | −323 | 111 | 295 | 259 | 19 | −73 | 181 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 933 | 1 923 | 2 670 | 2 433 | 3 115 | 2 919 | 2 109 | 2 073 | 2 002 | 1 901 | 1 993 | 2 245 | 2 516 |
| Equity | 60 | −213 | 115 | 272 | 578 | 560 | 237 | 348 | 644 | 677 | 696 | 710 | 791 |
| Long-term debt | 368 | 280 | 1 439 | 1 092 | 1 012 | 955 | 954 | 978 | 757 | 113 | 0 | 0 | 0 |
| Short-term debt | 1 505 | 1 857 | 1 116 | 1 070 | 1 526 | 1 403 | 918 | 748 | 601 | 1 111 | 1 297 | 1 535 | 1 725 |
| Total debt | 1 873 | 2 137 | 2 555 | 2 162 | 2 538 | 2 358 | 1 872 | 1 725 | 1 358 | 1 224 | 1 297 | 1 535 | 1 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ØV Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergen Interiør As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Olsen | Chief Executive Officer | 0 companies |
| Ørjan Vaktskjold | Deputy Member | 0 companies |