| Revenue | NOK 11,7M | +18% |
| EBITDA | NOK -31K | -105% |
| Net profit | NOK -33K | -107% |
| Total assets | NOK 2,9M | -18% |
| Equity | NOK 1,7M | -12% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 1 487 | 1 646 | 1 742 | 2 597 | 2 966 | 3 234 | 4 296 | 4 330 | 4 634 | 5 981 | 9 941 | 11 697 |
| Staff expenses | −0 | −63 | −129 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −30 | −203 | −180 |
| EBITDA | 79 | 167 | 76 | 248 | 322 | 499 | 568 | 843 | 804 | 325 | 582 | 594 | −31 |
| Depreciation & amort. | −11 | −19 | −20 | −29 | −29 | −9 | −9 | −11 | −13 | −8 | −14 | −14 | −14 |
| EBIT | 68 | 148 | 57 | 219 | 294 | 490 | 559 | 831 | 792 | 318 | 568 | 580 | −45 |
| Net financials | −0 | −0 | −0 | 0 | −0 | 0 | 9 | 4 | 2 | 1 | 3 | 0 | 3 |
| Profit before tax | 68 | 148 | 57 | 219 | 293 | 491 | 568 | 836 | 793 | 318 | 570 | 580 | −43 |
| Tax | 19 | 40 | 18 | 55 | 71 | 113 | 125 | 184 | 175 | 71 | 136 | 130 | −9 |
| Net profit | 49 | 108 | 39 | 164 | 223 | 378 | 443 | 652 | 619 | 247 | 435 | 451 | −33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 528 | 765 | 904 | 774 | 1 120 | 1 734 | 1 790 | 2 133 | 2 406 | 3 157 | 3 511 | 2 873 |
| Equity | 79 | 187 | 225 | 390 | 412 | 590 | 683 | 1 135 | 1 554 | 1 801 | 1 835 | 1 886 | 1 652 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 1 | 0 |
| Short-term debt | 289 | 341 | 540 | 514 | 362 | 530 | 1 051 | 655 | 576 | 602 | 1 319 | 1 624 | 1 221 |
| Total debt | 291 | 341 | 540 | 514 | 362 | 530 | 1 051 | 655 | 579 | 605 | 1 322 | 1 625 | 1 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Haram Holding As | Company | 70.0% | 70.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Valento Media As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Inge Longva Haram | Chief Executive Officer | 0 companies |
| Rune Henning Haram | Chairman | 0 companies |