| Revenue | NOK 0 | — |
| EBITDA | NOK 18,7M | +153% |
| Net profit | NOK 57,8M | +758% |
| Total assets | NOK 142,4M | +29% |
| Equity | NOK 78,5M | +23% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 821 | 116 231 | 72 995 | 64 408 | 77 450 | 77 578 | 73 338 | 76 910 | 6 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −26 343 | −28 290 | −25 443 | −25 410 | −31 392 | −58 653 | −57 361 | −42 025 | −9 843 | −3 563 | −141 | −108 | −113 | −108 | −56 | −57 |
| EBITDA | 3 787 | 4 292 | −1 551 | −2 367 | −1 248 | −9 175 | −13 088 | 8 746 | −11 534 | −3 619 | 3 790 | 1 830 | 18 808 | −4 684 | 7 382 | 18 683 |
| Depreciation & amort. | −88 | −86 | −72 | −62 | −84 | −103 | −80 | −155 | −55 | −9 | −9 | −9 | −9 | −9 | −16 | −18 |
| EBIT | 3 699 | 4 207 | −1 623 | −2 429 | −1 332 | −9 278 | −13 169 | 8 591 | −11 589 | −3 628 | 3 781 | 1 820 | 18 799 | −4 693 | 7 366 | 18 665 |
| Net financials | −1 065 | −2 335 | 1 660 | 2 778 | 1 927 | 2 370 | 1 432 | 707 | 449 | 2 | 1 | 1 | 10 008 | 40 602 | 1 276 | 43 670 |
| Profit before tax | 2 635 | 1 871 | 38 | 349 | 596 | −6 909 | −11 736 | 9 299 | −11 140 | −3 627 | 3 783 | 1 822 | 28 807 | 35 908 | 8 642 | 62 335 |
| Tax | 462 | 599 | 11 | 147 | −50 | −948 | −4 089 | 2 391 | −202 | −1 212 | 832 | 401 | 4 204 | −636 | 1 902 | 4 537 |
| Net profit | 2 172 | 1 272 | 27 | 202 | 646 | −5 960 | −7 648 | 6 908 | −10 938 | −2 415 | 2 950 | 1 421 | 24 604 | 36 544 | 6 739 | 57 798 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 949 | 283 115 | 219 212 | 234 608 | 223 300 | 220 965 | 206 222 | 145 427 | 44 402 | 44 464 | 48 445 | 52 168 | 77 380 | 102 425 | 110 078 | 142 382 |
| Equity | 95 916 | 93 471 | 93 498 | 93 607 | 94 211 | 108 715 | 97 507 | 97 339 | 31 916 | 29 549 | 34 270 | 35 781 | 50 414 | 56 958 | 63 698 | 78 496 |
| Long-term debt | 31 644 | 30 797 | 30 808 | 25 919 | 25 853 | 5 076 | 4 724 | 7 115 | 9 528 | 8 330 | 9 661 | 10 088 | 14 261 | 13 258 | 14 911 | 19 337 |
| Short-term debt | 109 389 | 158 847 | 94 906 | 115 082 | 103 237 | 107 174 | 103 991 | 40 972 | 2 958 | 6 586 | 4 513 | 6 300 | 12 705 | 32 209 | 31 469 | 44 549 |
| Total debt | 141 032 | 189 644 | 125 714 | 141 001 | 129 089 | 112 250 | 108 715 | 48 088 | 12 486 | 14 916 | 14 175 | 16 387 | 26 966 | 45 467 | 46 380 | 63 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Must As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Nysæther | Chief Executive Officer | 0 companies |
| Erik Must | Chairman | 0 companies |