| Revenue | NOK 2M | +47% |
| EBITDA | NOK 268K | +2453% |
| Net profit | NOK 217K | +1055% |
| Total assets | NOK 3M | -1% |
| Equity | NOK 1,2M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 860 | 1 022 | 953 | 777 | 1 038 | 1 022 | 1 222 | 2 131 | 1 785 | 1 647 | 1 256 | 1 208 | 1 292 | 1 413 | 1 364 | 2 005 |
| Staff expenses | −31 | −51 | −130 | −149 | −153 | −159 | −120 | −0 | −0 | −253 | −588 | −0 | −0 | −0 | −0 | −401 | −397 |
| EBITDA | −263 | 387 | 508 | 287 | 221 | 265 | 381 | 463 | 423 | 594 | 253 | 194 | 224 | 81 | 131 | 10 | 268 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −263 | 387 | 508 | 287 | 221 | 265 | 381 | 463 | 423 | 594 | 253 | 194 | 224 | 81 | 131 | 10 | 268 |
| Net financials | 2 | 7 | 10 | 22 | 25 | 25 | 25 | 18 | 7 | 6 | 6 | 7 | 18 | 4 | 4 | 14 | 10 |
| Profit before tax | −262 | 394 | 518 | 309 | 246 | 290 | 406 | 480 | 430 | 600 | 259 | 201 | 243 | 85 | 135 | 24 | 278 |
| Tax | −0 | 27 | 147 | 87 | 69 | 81 | 109 | 132 | 111 | 144 | 60 | 44 | 53 | 22 | 32 | 6 | 61 |
| Net profit | −262 | 367 | 371 | 222 | 177 | 209 | 297 | 348 | 319 | 456 | 200 | 157 | 189 | 63 | 103 | 19 | 217 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 1 180 | 1 805 | 1 956 | 2 057 | 2 322 | 2 639 | 2 950 | 5 244 | 5 659 | 5 877 | 5 848 | 4 655 | 2 201 | 2 186 | 3 085 | 3 045 |
| Equity | 711 | 1 079 | 1 450 | 1 672 | 1 849 | 2 058 | 2 355 | 2 703 | 3 023 | 3 479 | 3 678 | 3 835 | 2 003 | 1 437 | 1 303 | 1 182 | 1 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | −3 |
| Short-term debt | 230 | 101 | 355 | 284 | 208 | 264 | 284 | 246 | 2 222 | 2 180 | 2 198 | 2 013 | 2 651 | 764 | 883 | 1 874 | 1 834 |
| Total debt | 230 | 101 | 355 | 284 | 208 | 264 | 284 | 246 | 2 222 | 2 180 | 2 198 | 2 013 | 2 651 | 764 | 883 | 1 903 | 1 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjukkebygdi Holding As | Company | 77.4% | 77.4% | 2022 |
Fonna Forlag Ll | Company | 4.3% | 4.3% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Gunnar Mo | Deputy Member | 0 companies |
| Kjartan Helleve | Chief Executive Officer | 0 companies |
| Artemii Lomakine | Board of Directors | 0 companies |
| Johannes Saastad | Chairman | 0 companies |
| Sigrid Sørumgård Botheim | Board of Directors | 0 companies |
| Terje Meier | Deputy Chairman | 0 companies |
| Frida Pernille Mikkelsen | Board of Directors | 0 companies |
| Einar Kværne | Board of Directors | 0 companies |
| Marit Aakre Tennø | Chairman | 0 companies |
| Arnt Dagfinn Årnes | Chairman | 0 companies |