| Revenue | NOK 5,3M | -9% |
| EBITDA | NOK 547K | -16% |
| Net profit | NOK 407K | -12% |
| Total assets | NOK 4M | +4% |
| Equity | NOK 3,2M | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 935 | 4 080 | 4 524 | 5 884 | 4 413 | 4 731 | 5 238 | 5 357 | 5 379 | 5 834 | 5 852 | 5 325 |
| Staff expenses | −380 | −629 | −631 | −654 | −682 | −580 | −585 | −617 | −686 | −693 | −781 | −732 |
| EBITDA | 47 | 228 | 303 | 600 | 84 | 127 | 268 | 362 | 595 | 828 | 649 | 547 |
| Depreciation & amort. | −23 | −47 | −47 | −47 | −47 | −55 | −71 | −74 | −83 | −83 | −84 | −80 |
| EBIT | 25 | 181 | 256 | 553 | 37 | 72 | 196 | 288 | 512 | 745 | 565 | 467 |
| Net financials | −33 | −51 | −36 | −19 | −6 | −8 | −11 | −8 | −0 | −2 | 26 | 55 |
| Profit before tax | −9 | 131 | 220 | 534 | 32 | 64 | 185 | 280 | 512 | 743 | 591 | 522 |
| Tax | −6 | 36 | 54 | 132 | 5 | 13 | 41 | 62 | 113 | 164 | 130 | 115 |
| Net profit | −3 | 95 | 166 | 403 | 26 | 52 | 145 | 218 | 399 | 580 | 461 | 407 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 899 | 1 701 | 1 809 | 1 959 | 1 587 | 2 274 | 2 103 | 2 453 | 2 825 | 3 325 | 3 852 | 4 018 |
| Equity | 585 | 680 | 846 | 1 248 | 1 275 | 1 327 | 1 471 | 1 689 | 1 788 | 2 368 | 2 829 | 3 236 |
| Long-term debt | 704 | 585 | 444 | 284 | 112 | 52 | 50 | 53 | 49 | 47 | 37 | 29 |
| Short-term debt | 610 | 436 | 519 | 426 | 200 | 896 | 582 | 711 | 987 | 910 | 987 | 752 |
| Total debt | 1 314 | 1 021 | 963 | 710 | 312 | 948 | 632 | 764 | 1 036 | 957 | 1 023 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skogseth Eiendom As | Company | 33.3% | 33.3% | 2022 |
J K E Design Levanger As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sørli | Chief Executive Officer | 0 companies |
| Jim Roger Skogseth | Board of Directors | 0 companies |
| Kjell Ivar Røe | Chairman | 0 companies |