| Revenue | NOK 11,3M | -7% |
| EBITDA | NOK 437K | +1936% |
| Net profit | NOK 215K | +242% |
| Total assets | NOK 3,6M | +7% |
| Equity | NOK 1,1M | +24% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 183 | 9 273 | 10 866 | 15 045 | 23 416 | 16 385 | 18 263 | 17 708 | 24 377 | 12 066 | 11 261 |
| Staff expenses | −935 | −701 | −102 | −349 | −388 | −813 | −270 | −36 | −167 | −260 | −313 |
| EBITDA | 363 | 512 | −426 | 22 | −408 | 318 | 72 | 633 | 406 | 21 | 437 |
| Depreciation & amort. | −22 | −22 | −22 | −16 | −36 | −80 | −35 | −43 | −83 | −92 | −133 |
| EBIT | 341 | 490 | −449 | 6 | −444 | 237 | 37 | 589 | 323 | −70 | 304 |
| Net financials | −8 | −6 | −8 | −18 | −19 | −18 | −5 | 0 | −88 | −98 | −49 |
| Profit before tax | 333 | 484 | −456 | −12 | −463 | 219 | 31 | 589 | 235 | −168 | 255 |
| Tax | 90 | 131 | −108 | 2 | 109 | −158 | 7 | 131 | 52 | −16 | 40 |
| Net profit | 243 | 353 | −348 | −14 | −572 | 377 | 24 | 459 | 183 | −152 | 215 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 354 | 1 840 | 1 901 | 1 656 | 1 338 | 1 709 | 1 299 | 1 479 | 4 329 | 3 388 | 3 634 |
| Equity | 584 | 936 | 588 | 574 | 2 | 379 | 403 | 862 | 1 046 | 893 | 1 109 |
| Long-term debt | 51 | 25 | 0 | 39 | 478 | 522 | 39 | 39 | 588 | 490 | 504 |
| Short-term debt | 719 | 879 | 1 313 | 1 043 | 857 | 808 | 857 | 578 | 2 695 | 2 005 | 2 021 |
| Total debt | 771 | 904 | 1 313 | 1 082 | 1 336 | 1 330 | 896 | 617 | 3 283 | 2 495 | 2 525 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Skavhaug | Chairman | 0 companies |
| Ståle Woldsæter | Board of Directors | 0 companies |