| Revenue | NOK 40M | -31% |
| EBITDA | NOK 2,6M | +355% |
| Net profit | NOK 1,6M | +178% |
| Total assets | NOK 15,3M | -9% |
| Equity | NOK 1,6M | +28796% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28 222 | 41 584 | 50 743 | 54 154 | 57 587 | 40 013 |
| Staff expenses | −8 715 | −13 710 | −11 884 | −12 786 | −12 409 | −11 114 |
| EBITDA | 655 | 1 223 | 1 790 | −239 | −1 039 | 2 646 |
| Depreciation & amort. | −416 | −550 | −486 | −550 | −551 | −535 |
| EBIT | 239 | 673 | 1 304 | −789 | −1 589 | 2 111 |
| Net financials | −152 | −279 | −449 | −485 | −489 | −467 |
| Profit before tax | 88 | 393 | 855 | −1 274 | −2 078 | 1 644 |
| Tax | 18 | 112 | 208 | −316 | 26 | −0 |
| Net profit | 69 | 281 | 648 | −958 | −2 104 | 1 644 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 13 459 | 12 849 | 16 722 | 21 333 | 16 770 | 15 295 |
| Equity | 2 139 | 2 420 | 3 068 | 2 110 | 6 | 1 650 |
| Long-term debt | 2 718 | 2 522 | 2 161 | 1 447 | 1 133 | 0 |
| Short-term debt | 8 602 | 7 907 | 11 493 | 17 776 | 15 631 | 13 045 |
| Total debt | 11 320 | 10 429 | 13 654 | 19 223 | 16 764 | 13 645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Hermann Jacobsen | Board of Directors | 0 companies |
| John Inge Håberg Heimdal | Chairman | 0 companies |