| Revenue | NOK 59,8M | -5% |
| EBITDA | NOK 4,8M | +87% |
| Net profit | NOK 2,1M | +138% |
| Total assets | NOK 27,7M | +16% |
| Equity | NOK 1,7M | +11% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 898 | 2 606 | 420 | 26 | 706 | 520 | 1 073 | 0 | 40 319 | 62 765 | 59 754 |
| Staff expenses | −128 | −286 | −248 | −22 | −151 | −474 | −118 | 2 | −0 | −5 509 | −10 959 | −11 257 |
| EBITDA | −276 | −773 | 647 | 303 | −212 | −110 | −186 | −1 727 | −13 | 350 | 2 546 | 4 768 |
| Depreciation & amort. | −27 | −25 | −7 | −14 | −7 | −7 | −8 | −10 | −0 | −312 | −914 | −1 656 |
| EBIT | −303 | −797 | 640 | 289 | −219 | −117 | −194 | −1 736 | −13 | 39 | 1 632 | 3 112 |
| Net financials | −15 | −25 | −17 | −25 | −15 | −26 | −45 | −187 | 1 | −254 | −486 | −383 |
| Profit before tax | −317 | −823 | 623 | 264 | −234 | −143 | −239 | −1 923 | −12 | −215 | 1 146 | 2 729 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −627 | 252 | 600 |
| Net profit | −317 | −823 | 623 | 264 | −234 | −143 | −239 | −1 923 | −12 | 411 | 894 | 2 128 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 028 | 549 | 165 | 759 | 2 124 | 3 566 | 2 859 | 0 | 0 | 22 795 | 23 916 | 27 726 |
| Equity | −278 | −1 103 | −479 | −215 | −449 | −591 | −830 | −2 753 | −2 765 | 666 | 1 559 | 1 738 |
| Long-term debt | 898 | 400 | 0 | 0 | 0 | 0 | 0 | 2 665 | 2 701 | 11 429 | 8 291 | 0 |
| Short-term debt | 408 | 1 251 | 644 | 974 | 2 572 | 4 158 | 3 689 | 88 | 65 | 10 701 | 14 066 | 16 581 |
| Total debt | 1 306 | 1 651 | 644 | 974 | 2 572 | 4 158 | 3 689 | 2 753 | 2 765 | 22 130 | 22 357 | 25 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ama Andersen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Bråtner | Deputy Member | 0 companies |
| Roger Andersen | Chairman | 0 companies |