| Revenue | NOK 21,2M | +14% |
| EBITDA | NOK 1,2M | -30% |
| Net profit | NOK 542K | -43% |
| Total assets | NOK 11,4M | +27% |
| Equity | NOK 787K | -15% |
| Employees | 35 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 010 | 15 881 | 15 466 | 18 331 | 18 343 | 14 863 | 12 696 | 9 296 | 11 615 | 16 496 | 18 708 | 21 248 |
| Staff expenses | −4 886 | −7 614 | −7 178 | −8 013 | −9 023 | −8 181 | −5 727 | −3 306 | −3 740 | −5 748 | −5 851 | −8 073 |
| EBITDA | −1 192 | −102 | 561 | 1 680 | 797 | −564 | 721 | −499 | 2 191 | 962 | 1 725 | 1 207 |
| Depreciation & amort. | −204 | −517 | −665 | −624 | −601 | −559 | −533 | −434 | −348 | −375 | −386 | −376 |
| EBIT | −1 396 | −620 | −104 | 1 056 | 196 | −1 122 | 188 | −933 | 1 843 | 587 | 1 339 | 832 |
| Net financials | −36 | −46 | −135 | −156 | −143 | −90 | −98 | −122 | −11 | −117 | −123 | −119 |
| Profit before tax | −1 431 | −666 | −239 | 900 | 54 | −1 213 | 90 | −1 055 | 1 832 | 470 | 1 216 | 712 |
| Tax | −0 | −0 | −0 | −0 | −0 | −16 | −0 | −0 | −235 | 105 | 268 | 171 |
| Net profit | −1 431 | −666 | −239 | 900 | 54 | −1 197 | 90 | −1 055 | 2 067 | 364 | 948 | 542 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 504 | 4 994 | 4 499 | 4 594 | 3 890 | 3 468 | 3 482 | 3 114 | 6 022 | 8 291 | 8 965 | 11 368 |
| Equity | −1 196 | −1 862 | −2 101 | −1 201 | −1 148 | −2 290 | −2 200 | −1 378 | 2 280 | 824 | 922 | 787 |
| Long-term debt | 1 695 | 2 705 | 3 167 | 2 471 | 1 774 | 2 537 | 2 443 | 1 486 | 1 680 | 1 300 | 1 700 | 2 297 |
| Short-term debt | 3 005 | 4 151 | 3 433 | 3 324 | 3 264 | 3 221 | 3 238 | 3 005 | 2 062 | 6 168 | 6 342 | 8 284 |
| Total debt | 4 700 | 6 856 | 6 600 | 5 795 | 5 037 | 5 758 | 5 682 | 4 492 | 3 742 | 7 468 | 8 042 | 10 581 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haatuft As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Haatuft | Chairman | 0 companies |