| Revenue | NOK 4,5M | +2% |
| EBITDA | NOK 4,1M | +0% |
| Net profit | NOK -1M | -165% |
| Total assets | NOK 27,2M | -14% |
| Equity | NOK 11M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 884 | 3 995 | 4 000 | 4 365 | 4 454 |
| Staff expenses | −0 | −57 | −97 | −97 | −114 |
| EBITDA | 3 440 | 3 688 | 3 757 | 4 114 | 4 110 |
| Depreciation & amort. | −1 094 | −1 094 | −1 088 | −1 088 | −4 344 |
| EBIT | 2 346 | 2 594 | 2 669 | 3 026 | −234 |
| Net financials | −1 461 | −1 245 | −1 152 | −1 031 | −1 061 |
| Profit before tax | 885 | 1 349 | 1 517 | 1 995 | −1 296 |
| Tax | 195 | 297 | 334 | 440 | −287 |
| Net profit | 690 | 1 052 | 1 183 | 1 555 | −1 009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 247 | 32 981 | 31 701 | 31 731 | 27 250 |
| Equity | 7 775 | 8 827 | 10 010 | 12 032 | 11 023 |
| Long-term debt | 26 232 | 23 911 | 21 072 | 17 233 | 15 393 |
| Short-term debt | 240 | 242 | 619 | 2 467 | 834 |
| Total debt | 26 472 | 24 154 | 21 691 | 19 700 | 16 227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GV Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Vinghøg | Deputy Member | 0 companies |
| Runar Jacobsen | Board of Directors | 0 companies |
| Nora Kristine Vinghøg | Board of Directors | 0 companies |
| Øystein Mølmen | Chairman | 0 companies |
| Rune Frank Andersen | Chairman | 0 companies |