| Revenue | NOK 2,3M | +53% |
| EBITDA | NOK 273K | +2278% |
| Net profit | NOK 212K | +4602% |
| Total assets | NOK 1,6M | +44% |
| Equity | NOK 919K | +30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 1 669 | 1 678 | 1 585 | 1 389 | 1 339 | 2 203 | 1 336 | 1 517 | 1 982 | 1 482 | 2 269 |
| Staff expenses | −238 | −579 | −638 | −751 | −579 | −509 | −493 | −410 | −564 | −585 | −658 | −756 |
| EBITDA | −30 | 104 | 182 | 86 | 21 | 92 | 384 | 148 | 128 | 122 | 11 | 273 |
| Depreciation & amort. | −0 | −0 | −11 | −27 | −30 | −64 | −64 | −53 | −37 | −34 | −3 | −5 |
| EBIT | −30 | 104 | 171 | 59 | −9 | 28 | 319 | 95 | 90 | 88 | 9 | 268 |
| Net financials | 0 | −0 | −14 | −6 | 0 | −0 | −0 | −1 | 1 | −0 | 0 | 0 |
| Profit before tax | −30 | 104 | 157 | 54 | −9 | 28 | 319 | 94 | 91 | 87 | 9 | 269 |
| Tax | −8 | 28 | 42 | 13 | −2 | 6 | 78 | 21 | 20 | 23 | 4 | 57 |
| Net profit | −22 | 76 | 115 | 40 | −7 | 21 | 241 | 73 | 71 | 64 | 5 | 212 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 363 | 794 | 629 | 630 | 599 | 938 | 897 | 1 093 | 1 582 | 1 102 | 1 591 |
| Equity | 8 | 84 | 199 | 240 | 233 | 254 | 494 | 568 | 639 | 703 | 707 | 919 |
| Long-term debt | 0 | 1 | 178 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 148 | 278 | 417 | 387 | 397 | 345 | 443 | 330 | 454 | 879 | 394 | 670 |
| Total debt | 148 | 279 | 595 | 390 | 398 | 345 | 443 | 330 | 454 | 879 | 394 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BO Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Karlstrøm | Chief Executive Officer | 0 companies |
| Bård Olav Karlstrøm | Deputy Member | 0 companies |