| Revenue | NOK 2M | +1% |
| EBITDA | NOK 1,5M | -18% |
| Net profit | NOK 1,1M | -18% |
| Total assets | NOK 3,9M | -12% |
| Equity | NOK 2,6M | +9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 130 | 1 077 | 1 093 | 1 251 | 1 101 | 1 148 | 1 775 | 1 810 | 1 713 | 1 940 | 1 989 | 2 016 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 963 | 927 | 893 | 1 035 | 921 | 805 | 1 600 | 1 681 | 1 568 | 1 766 | 1 858 | 1 522 |
| Depreciation & amort. | −344 | −344 | −350 | −424 | −444 | −449 | −357 | −267 | −170 | −146 | −146 | −103 |
| EBIT | 619 | 583 | 543 | 611 | 478 | 356 | 1 243 | 1 414 | 1 398 | 1 620 | 1 712 | 1 419 |
| Net financials | −23 | −4 | −2 | −22 | −22 | −11 | −104 | −67 | −34 | −12 | 9 | 67 |
| Profit before tax | 596 | 579 | 541 | 589 | 455 | 345 | 1 139 | 1 347 | 1 364 | 1 608 | 1 721 | 1 486 |
| Tax | 203 | 196 | 165 | 181 | 152 | 122 | 277 | 308 | 294 | 346 | 375 | 381 |
| Net profit | 393 | 384 | 376 | 408 | 304 | 223 | 862 | 1 039 | 1 070 | 1 262 | 1 346 | 1 105 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 698 | 3 414 | 4 411 | 4 534 | 4 544 | 3 795 | 4 479 | 4 291 | 4 667 | 4 670 | 4 407 | 3 894 |
| Equity | 2 783 | 2 838 | 2 886 | 2 957 | 2 960 | 333 | 1 195 | 1 730 | 2 200 | 2 261 | 2 408 | 2 613 |
| Long-term debt | 375 | 0 | 1 000 | 800 | 600 | 400 | 2 900 | 1 670 | 1 490 | 775 | 0 | 0 |
| Short-term debt | 540 | 576 | 525 | 777 | 984 | 3 062 | 384 | 891 | 977 | 1 634 | 1 999 | 1 281 |
| Total debt | 915 | 576 | 1 525 | 1 577 | 1 584 | 3 462 | 3 284 | 2 561 | 2 467 | 2 409 | 1 999 | 1 281 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fm Invest & Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Grøslie | Board of Directors | 0 companies |
| Terje Jensås | Board of Directors | 0 companies |
| Jarle Popperud | Chairman | 0 companies |