| Revenue | NOK 927K | +6% |
| EBITDA | NOK -515K | -351% |
| Net profit | NOK 6,1M | +5388% |
| Total assets | NOK 7,3M | +552% |
| Equity | NOK 6,8M | +842% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 612 | 1 366 | 769 | 1 026 | 1 186 | 407 | 484 | 514 | 877 | 927 |
| Staff expenses | −0 | −0 | −319 | −974 | −826 | −483 | −914 | −131 | −27 | −154 | −921 | −1 263 |
| EBITDA | −5 | −11 | 90 | 40 | −390 | 307 | 79 | 210 | 371 | 292 | −114 | −515 |
| Depreciation & amort. | −0 | −0 | −9 | −12 | −12 | −12 | −12 | −3 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −11 | 82 | 28 | −402 | 295 | 67 | 207 | 371 | 292 | −114 | −515 |
| Net financials | 99 | 51 | 14 | −5 | −633 | −0 | −0 | −0 | −1 | −0 | −1 | 6 592 |
| Profit before tax | 94 | 40 | 95 | 23 | −1 036 | 295 | 67 | 207 | 370 | 292 | −115 | 6 078 |
| Tax | 2 | −0 | 8 | 8 | −2 | −0 | −0 | 45 | 78 | 64 | −0 | −0 |
| Net profit | 92 | 40 | 87 | 15 | −1 034 | 295 | 67 | 162 | 292 | 228 | −115 | 6 078 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 281 | 1 052 | 1 239 | 1 318 | 169 | 440 | 1 585 | 1 221 | 1 077 | 1 164 | 1 118 | 7 290 |
| Equity | 685 | 725 | 812 | 827 | −207 | 88 | 155 | 317 | 609 | 837 | 722 | 6 800 |
| Long-term debt | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 327 | 425 | 490 | 375 | 352 | 1 430 | 904 | 469 | 327 | 396 | 490 |
| Total debt | 596 | 327 | 427 | 491 | 375 | 352 | 1 430 | 904 | 469 | 327 | 396 | 490 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Møldrup Celius | Board of Directors | 0 companies |
| Bjørn Harald Celius | Chairman | 0 companies |
| Karoline Møldrup Celius | Board of Directors | 0 companies |