| Revenue | NOK 5,8M | +44% |
| EBITDA | NOK 74K | +105% |
| Net profit | NOK 18K | +55% |
| Total assets | NOK 1,3M | +35% |
| Equity | NOK 513K | +4% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 653 | 1 648 | 1 707 | 1 519 | 1 399 | 1 250 | 3 035 | 4 640 | 3 448 | 4 800 | 5 531 | 3 996 | 5 752 |
| Staff expenses | −829 | −511 | −614 | −625 | −596 | −443 | −1 065 | −1 510 | −1 436 | −1 758 | −1 908 | −1 815 | −2 145 |
| EBITDA | 13 | 92 | 138 | 62 | 35 | 39 | 182 | 308 | 73 | 77 | 158 | 36 | 74 |
| Depreciation & amort. | −23 | −29 | −29 | −31 | −21 | −5 | −20 | −26 | −32 | −36 | −30 | −18 | −32 |
| EBIT | −10 | 63 | 109 | 30 | 14 | 34 | 161 | 282 | 42 | 41 | 128 | 18 | 42 |
| Net financials | −0 | −12 | −12 | −12 | −13 | −8 | −20 | −13 | −7 | 1 | −3 | −3 | −14 |
| Profit before tax | −10 | 51 | 97 | 18 | 1 | 26 | 141 | 269 | 35 | 42 | 126 | 15 | 28 |
| Tax | −3 | 14 | 26 | 5 | 0 | 6 | 31 | 59 | 8 | 12 | 28 | 3 | 11 |
| Net profit | −8 | 38 | 70 | 13 | 0 | 20 | 110 | 210 | 27 | 31 | 98 | 11 | 18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 532 | 633 | 447 | 504 | 480 | 822 | 1 025 | 928 | 1 027 | 1 123 | 932 | 1 259 |
| Equity | 22 | 60 | 130 | 143 | 144 | 163 | 234 | 403 | 431 | 387 | 485 | 496 | 513 |
| Long-term debt | 0 | 246 | 187 | 124 | 114 | 67 | 92 | 51 | 7 | 0 | 0 | 0 | 27 |
| Short-term debt | 369 | 225 | 316 | 180 | 247 | 250 | 497 | 571 | 490 | 641 | 638 | 436 | 719 |
| Total debt | 369 | 472 | 503 | 304 | 360 | 317 | 589 | 622 | 497 | 641 | 638 | 436 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brit Bårdsen | Deputy Member | 0 companies |
| Mangor Bårdsen | Chairman | 0 companies |