| Revenue | NOK 41K | -48% |
| EBITDA | NOK -99K | -542% |
| Net profit | NOK -104K | -693% |
| Total assets | NOK 185K | -39% |
| Equity | NOK 53K | -66% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 104 | 62 | 152 | 75 | 115 | 105 | 207 | 67 | 39 | 78 | 41 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 47 | −16 | 71 | 34 | 83 | 30 | 131 | 40 | −30 | 22 | −99 |
| Depreciation & amort. | −22 | −26 | −27 | −26 | −26 | −26 | −31 | −38 | −32 | −32 | −32 | −32 |
| EBIT | 6 | 21 | −43 | 45 | 8 | 57 | −1 | 93 | 8 | −62 | −10 | −131 |
| Net financials | −14 | −13 | −11 | −9 | −6 | −4 | −7 | −12 | −9 | −8 | −7 | −3 |
| Profit before tax | −8 | 8 | −54 | 36 | 2 | 53 | −8 | 81 | −1 | −70 | −17 | −134 |
| Tax | −0 | −0 | −0 | −0 | −0 | 8 | −2 | 18 | −0 | −15 | −4 | −29 |
| Net profit | −8 | 8 | −54 | 36 | 2 | 45 | −7 | 63 | −1 | −54 | −13 | −104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 363 | 430 | 255 | 214 | 221 | 397 | 493 | 406 | 311 | 303 | 185 |
| Equity | 132 | 140 | 86 | 122 | 124 | 169 | 162 | 225 | 225 | 170 | 157 | 53 |
| Long-term debt | 217 | 185 | 150 | 113 | 74 | 41 | 252 | 220 | 170 | 103 | 49 | 0 |
| Short-term debt | −62 | 39 | 194 | 20 | 16 | 12 | −18 | 48 | 12 | 38 | 97 | 132 |
| Total debt | 155 | 223 | 344 | 132 | 90 | 53 | 235 | 268 | 181 | 141 | 146 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|