| Revenue | NOK 216K | +5% |
| EBITDA | NOK 42K | +19% |
| Net profit | NOK 429K | +203% |
| Total assets | NOK 13,4M | +3% |
| Equity | NOK 12,1M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 509 | 7 442 | 6 789 | 6 589 | 5 902 | 4 983 | 7 120 | 4 497 | 2 272 | 3 076 | 2 431 | 262 | 210 | 292 | 291 | 207 | 216 |
| Staff expenses | −0 | −3 184 | −3 568 | −3 689 | −3 086 | −2 973 | −2 658 | −3 141 | −2 204 | −1 235 | −1 687 | −1 178 | 6 | −1 | −1 | −10 | −5 | −5 |
| EBITDA | 0 | 2 427 | 1 936 | 1 672 | 1 936 | 1 391 | 741 | 2 021 | 872 | 45 | 725 | 383 | 146 | 125 | 134 | 63 | 35 | 42 |
| Depreciation & amort. | −0 | −105 | −119 | −130 | −41 | −46 | −33 | −35 | −37 | −103 | −152 | −51 | −16 | −14 | −6 | −0 | −0 | −0 |
| EBIT | 0 | 2 322 | 1 817 | 1 543 | 1 895 | 1 344 | 708 | 1 985 | 834 | −59 | 573 | 331 | 130 | 111 | 128 | 63 | 35 | 42 |
| Net financials | 0 | 285 | 378 | 85 | 154 | 265 | 420 | 326 | 175 | 88 | 70 | 127 | 125 | 132 | 91 | 64 | 144 | 502 |
| Profit before tax | 0 | 2 607 | 2 195 | 1 628 | 2 049 | 1 609 | 1 127 | 2 311 | 1 009 | 29 | 643 | 458 | 254 | 243 | 219 | 127 | 180 | 544 |
| Tax | −0 | 731 | 619 | 458 | 589 | 449 | 306 | 694 | 201 | 7 | 174 | 103 | 45 | 56 | 39 | 40 | 38 | 115 |
| Net profit | 0 | 1 877 | 1 576 | 1 170 | 1 460 | 1 160 | 821 | 1 617 | 808 | 22 | 469 | 355 | 209 | 187 | 180 | 87 | 142 | 429 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 531 | 11 693 | 11 082 | 12 537 | 13 523 | 14 203 | 16 444 | 15 833 | 15 130 | 15 721 | 15 301 | 15 164 | 14 627 | 13 518 | 13 368 | 12 947 | 13 399 |
| Equity | — | 6 775 | 8 352 | 9 522 | 10 982 | 12 142 | 12 763 | 14 380 | 14 188 | 13 710 | 14 079 | 14 334 | 14 343 | 13 031 | 13 210 | 12 548 | 12 189 | 12 118 |
| Long-term debt | 0 | 1 744 | 1 505 | 0 | 0 | 0 | 15 | 114 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 011 | 1 836 | 1 561 | 1 555 | 1 381 | 1 424 | 1 949 | 1 635 | 1 418 | 1 642 | 967 | 821 | 1 596 | 307 | 821 | 758 | 1 281 |
| Total debt | 0 | 3 755 | 3 341 | 1 561 | 1 556 | 1 381 | 1 440 | 2 063 | 1 644 | 1 420 | 1 642 | 967 | 821 | 1 596 | 307 | 821 | 758 | 1 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Karin Bårdsen Forsell | Deputy Member | 0 companies |
| Thor Forsell | Chairman | 0 companies |