| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | +58% |
| Net profit | NOK -85K | +58% |
| Total assets | NOK 30,4M | +24% |
| Equity | NOK 7,2M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −187 | −187 | −189 | −219 | −210 | −191 | −194 | −189 | −233 | −261 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −187 | −187 | −189 | −219 | −210 | −191 | −194 | −189 | −233 | −261 | −109 |
| Net financials | 17 | 3 | 8 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −170 | −184 | −181 | −216 | −208 | −189 | −194 | −189 | −233 | −261 | −109 |
| Tax | −46 | −43 | −40 | −45 | −38 | −42 | −43 | −42 | −51 | −57 | −24 |
| Net profit | −124 | −141 | −141 | −172 | −170 | −148 | −152 | −148 | −182 | −204 | −85 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 844 | 17 289 | 18 735 | 19 530 | 20 205 | 21 265 | 21 803 | 22 532 | 23 572 | 24 577 | 30 373 |
| Equity | 8 759 | 8 619 | 8 478 | 8 306 | 8 136 | 7 988 | 7 837 | 7 689 | 7 507 | 7 304 | 7 218 |
| Long-term debt | 6 935 | 7 419 | 7 716 | 8 025 | 8 346 | 8 679 | 9 027 | 9 389 | 9 763 | 10 147 | 10 554 |
| Short-term debt | 149 | 1 251 | 2 541 | 3 199 | 3 723 | 4 597 | 4 939 | 5 454 | 6 302 | 7 126 | 12 600 |
| Total debt | 7 084 | 8 670 | 10 257 | 11 224 | 12 069 | 13 276 | 13 966 | 14 843 | 16 065 | 17 273 | 23 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2025 | — | — |
MF Deputy Member | Deputy Member | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørutvikling As | Company | 50.0% | 50.0% | 2024 |
Af Gruppen Norge As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Veidahl | Deputy Member | 0 companies |
| Marlene Follestad Aulie | Deputy Member | 0 companies |
| Jan Storsveen | Chief Executive Officer | 0 companies |
| Osmund Andreas Borden Stray | Deputy Member | 0 companies |
| Otto Christian Ringkjøb Groth | Board of Directors | 0 companies |
| Pål Thiis Heldal | Board of Directors | 0 companies |
| Katharina Ræder Endresen Hernæs | Board of Directors | 0 companies |
| Andreas Sigurd Haarklou Stray | Chairman | 0 companies |