| Revenue | NOK 6,8M | +28% |
| EBITDA | NOK 1,1M | +194% |
| Net profit | NOK 1,1M | +194% |
| Total assets | NOK 635K | +6% |
| Equity | NOK -98K | +92% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 452 | 4 562 | 5 843 | 5 327 | 6 815 |
| Staff expenses | −1 866 | −2 245 | −3 591 | −3 781 | −2 677 |
| EBITDA | −799 | 579 | −111 | −1 169 | 1 094 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −799 | 579 | −111 | −1 169 | 1 094 |
| Net financials | −0 | 0 | −0 | 0 | 1 |
| Profit before tax | −799 | 579 | −111 | −1 169 | 1 095 |
| Tax | −176 | 145 | −0 | −0 | −0 |
| Net profit | −624 | 434 | −111 | −1 169 | 1 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 638 | 693 | 772 | 599 | 635 |
| Equity | −347 | 87 | −24 | −1 193 | −98 |
| Long-term debt | 516 | 169 | 0 | 0 | 0 |
| Short-term debt | 469 | 438 | 796 | 1 793 | 732 |
| Total debt | 986 | 607 | 796 | 1 793 | 732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 |
TA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Hunstad Rytter | Chief Executive Officer | 0 companies |
| Tore Aglen | Chief Executive Officer | 0 companies |
| Sergey Dmitriev | Board of Directors | 0 companies |
| Geir Hartmann | Board of Directors | 0 companies |
| Lars Petter Witberg | Board of Directors | 0 companies |
| Petter Reuben Aglen | Chairman | 0 companies |