| Revenue | NOK 22,5M | -12% |
| EBITDA | NOK -7,5M | -25% |
| Net profit | NOK -6M | +93% |
| Total assets | NOK 218M | +8% |
| Equity | NOK 108,4M | -5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 839 | 22 254 | 18 663 | 25 521 | 22 475 |
| Staff expenses | −17 773 | −23 146 | −24 774 | −25 747 | −25 998 |
| EBITDA | −12 607 | −7 003 | −9 843 | −5 999 | −7 491 |
| Depreciation & amort. | −32 | −27 | −21 | −137 | −158 |
| EBIT | −12 639 | −7 031 | −9 865 | −6 136 | −7 649 |
| Net financials | −17 302 | −14 662 | −13 471 | −77 486 | −2 149 |
| Profit before tax | −29 941 | −21 692 | −23 336 | −83 622 | −9 798 |
| Tax | −0 | −7 695 | −4 134 | −1 583 | −3 844 |
| Net profit | −29 941 | −13 998 | −19 202 | −82 039 | −5 953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 285 150 | 260 475 | 216 314 | 202 234 | 218 009 |
| Equity | 203 274 | 198 278 | 162 281 | 114 329 | 108 376 |
| Long-term debt | 59 084 | 49 547 | 45 525 | 46 340 | 58 841 |
| Short-term debt | 22 792 | 12 650 | 8 508 | 41 565 | 50 792 |
| Total debt | 81 876 | 62 197 | 54 032 | 87 905 | 109 633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Børnich | Chief Executive Officer | 0 companies |
| Gaute Høyland | Chief Executive Officer | 0 companies |
| Erik Lund | Board of Directors | 0 companies |
| Jostein Hellumsand | Board of Directors | 0 companies |
| Knut Bremer | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Peder Rye Lier | Board of Directors | 0 companies |
| Fredrik Rustan Torgersen | Chairman | 0 companies |
| Gunnar Rinde | Chairman | 0 companies |