| Revenue | NOK 442K | -11% |
| EBITDA | NOK -569K | -161% |
| Net profit | NOK -336K | -26% |
| Total assets | NOK 1,4M | -21% |
| Equity | NOK 1,1M | -24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 466 | 429 | 545 | 737 | 1 565 | 1 437 | 1 388 | 1 414 | 1 126 | 495 | 442 |
| Staff expenses | −129 | −97 | −91 | −165 | −147 | −226 | −148 | −177 | −122 | −187 | −98 | −106 |
| EBITDA | 142 | 25 | 7 | 2 | 234 | 236 | 604 | 428 | 504 | 139 | −218 | −569 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −21 | −54 | −75 | −128 | −120 | −124 | −111 | −97 |
| EBIT | 142 | 25 | 7 | 2 | 213 | 182 | 528 | 300 | 385 | 16 | −329 | −666 |
| Net financials | −1 | −1 | 7 | 0 | −1 | −3 | 0 | 13 | −37 | 368 | 38 | 330 |
| Profit before tax | 141 | 25 | 14 | 2 | 212 | 179 | 528 | 312 | 347 | 383 | −291 | −336 |
| Tax | 40 | 7 | 5 | 0 | 51 | 41 | 118 | 64 | 106 | −0 | −24 | −0 |
| Net profit | 102 | 18 | 8 | 1 | 162 | 138 | 411 | 249 | 241 | 356 | −267 | −336 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 190 | 364 | 315 | 663 | 774 | 1 649 | 1 619 | 1 867 | 2 210 | 1 787 | 1 409 |
| Equity | 132 | 149 | 157 | 159 | 320 | 458 | 819 | 1 068 | 1 309 | 1 665 | 1 397 | 1 061 |
| Long-term debt | 0 | 7 | 0 | 0 | 116 | 94 | 544 | 405 | 305 | 462 | 358 | 272 |
| Short-term debt | 174 | 34 | 206 | 157 | 227 | 222 | 286 | 147 | 254 | 84 | 31 | 75 |
| Total debt | 174 | 41 | 206 | 157 | 343 | 316 | 830 | 552 | 558 | 545 | 389 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arnt Skjolde | Chief Executive Officer | 0 companies |
| Mathias Aleksander Skjolde | Board of Directors | 0 companies |
| Jan-Kristian Skjolde | Board of Directors | 0 companies |
| Jan-Kristian Sparre Skjolde | Board of Directors | 0 companies |