| Revenue | NOK 582K | -48% |
| EBITDA | NOK -293K | -202% |
| Net profit | NOK -295K | -317% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 2M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 493 | 409 | 533 | 733 | 431 | 408 | 1 125 | 582 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −211 | −270 | −816 | −765 | −117 | −312 | −345 | 288 | −293 |
| Depreciation & amort. | −150 | −160 | −163 | −193 | −204 | −204 | −204 | −114 | −82 |
| EBIT | −361 | −430 | −979 | −959 | −322 | −516 | −549 | 174 | −376 |
| Net financials | −2 | −15 | −30 | −19 | 0 | −0 | −2 | −0 | −2 |
| Profit before tax | −363 | −445 | −1 009 | −978 | −321 | −516 | −551 | 174 | −378 |
| Tax | −0 | −0 | −442 | −249 | −78 | −118 | −121 | 38 | −83 |
| Net profit | −363 | −445 | −566 | −729 | −243 | −398 | −430 | 136 | −295 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 523 | 2 869 | 3 476 | 3 280 | 2 173 | 2 062 | 2 025 | 2 210 | 2 208 |
| Equity | 1 125 | 679 | 1 441 | 1 818 | 1 812 | 1 776 | 1 713 | 1 989 | 2 006 |
| Long-term debt | 0 | 0 | 0 | 100 | 93 | 78 | 60 | 138 | 143 |
| Short-term debt | 1 398 | 2 190 | 2 036 | 1 362 | 268 | 208 | 252 | 83 | 59 |
| Total debt | 1 398 | 2 190 | 2 036 | 1 462 | 361 | 286 | 312 | 221 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adflash As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marius Heggberget | Deputy Member | 0 companies |
| Audun Ludvig Bollerud | Chairman | 0 companies |