| Revenue | NOK 0 | — |
| EBITDA | NOK -164K | +27% |
| Net profit | NOK 560K | -70% |
| Total assets | NOK 3,5M | +17% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 379 | 569 | 637 | 592 | 963 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −20 | −20 | −20 | −8 | −0 | −0 | −0 | −265 | −680 | −437 | −41 | −47 | −19 | −24 | −23 | −28 |
| EBITDA | 0 | 0 | −136 | −147 | −72 | −23 | 424 | −57 | −92 | −327 | −759 | −547 | −93 | −154 | −132 | −161 | −226 | −164 |
| Depreciation & amort. | −0 | −0 | −500 | −460 | −513 | −353 | −0 | −0 | −0 | −11 | −67 | −67 | −120 | −173 | −173 | −173 | −173 | −87 |
| EBIT | 0 | 0 | −636 | −607 | −585 | −376 | 424 | −57 | −92 | −338 | −826 | −614 | −213 | −327 | −305 | −335 | −399 | −251 |
| Net financials | 0 | 0 | 1 480 | 354 | −1 296 | 81 | 996 | 1 897 | 1 739 | 1 556 | 1 127 | 1 076 | 2 483 | 3 693 | 2 528 | 3 050 | 2 631 | 1 447 |
| Profit before tax | 0 | 0 | 843 | −254 | −1 881 | −295 | 1 420 | 1 840 | 1 647 | 1 218 | 301 | 462 | 2 270 | 3 365 | 2 223 | 2 715 | 2 231 | 1 196 |
| Tax | −0 | −0 | −0 | 4 | −0 | −0 | −0 | 200 | 445 | 650 | 257 | 79 | 648 | 846 | 444 | 601 | 390 | 635 |
| Net profit | 0 | 0 | 843 | −257 | −1 881 | −295 | 1 420 | 1 640 | 1 202 | 567 | 43 | 383 | 1 622 | 2 520 | 1 778 | 2 114 | 1 841 | 560 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 9 112 | 6 937 | 3 014 | 3 779 | 6 663 | 7 487 | 8 929 | 8 724 | 6 514 | 6 275 | 4 551 | 4 293 | 5 338 | 7 187 | 3 023 | 3 529 |
| Equity | — | — | 2 987 | 2 655 | −75 | 130 | 1 550 | 3 190 | 2 692 | 3 259 | 3 302 | 3 185 | 2 557 | 1 777 | 205 | 119 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 314 | 1 271 | 1 357 | 1 275 | 1 436 | 1 142 | 1 020 | 24 | 15 | 1 | 0 | 460 | 353 |
| Short-term debt | 0 | 0 | 4 688 | 2 887 | 1 734 | 2 336 | 3 843 | 2 940 | 4 962 | 4 029 | 2 069 | 2 070 | 1 970 | 2 501 | 5 132 | 7 068 | 2 463 | 3 076 |
| Total debt | 0 | 0 | 6 125 | 4 282 | 3 088 | 3 650 | 5 113 | 4 297 | 6 238 | 5 465 | 3 211 | 3 090 | 1 994 | 2 516 | 5 133 | 7 068 | 2 923 | 3 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Marius Heggberget | Deputy Member | 0 companies |
| Audun Ludvig Bollerud | Chairman | 0 companies |