| Revenue | NOK 24,2M | -17% |
| EBITDA | NOK -445K | -141% |
| Net profit | NOK -818K | -226% |
| Total assets | NOK 20,6M | -23% |
| Equity | NOK 14,9M | -5% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 669 | 18 857 | 26 510 | 17 411 | 20 393 | 13 688 | 17 673 | 16 935 | 20 063 | 21 960 | 20 177 | 22 239 | 21 425 | 21 020 | 28 880 | 29 040 | 24 196 |
| Staff expenses | −3 968 | −4 311 | −4 697 | −4 498 | −4 611 | −4 788 | −4 500 | −4 710 | −4 731 | −4 955 | −5 255 | −5 866 | −5 708 | −5 957 | −7 788 | −8 013 | −8 040 |
| EBITDA | 1 457 | 1 848 | 2 995 | 1 745 | 2 439 | 114 | 711 | 391 | 1 609 | 2 002 | 753 | 559 | 1 613 | 2 361 | 1 054 | 1 094 | −445 |
| Depreciation & amort. | −488 | −521 | −503 | −489 | −429 | −0 | −0 | −0 | −361 | −286 | −256 | −316 | −373 | −379 | −370 | −407 | −434 |
| EBIT | 968 | 1 327 | 2 492 | 1 256 | 2 010 | 114 | 711 | 391 | 1 248 | 1 715 | 497 | 243 | 1 240 | 1 983 | 685 | 687 | −880 |
| Net financials | −621 | 211 | −163 | −11 | 63 | 32 | 61 | 56 | 16 | −2 | 27 | 42 | −16 | 6 | 39 | 145 | −165 |
| Profit before tax | 347 | 1 538 | 2 329 | 1 244 | 2 073 | 145 | 773 | 447 | 1 263 | 1 714 | 524 | 285 | 1 224 | 1 989 | 724 | 832 | −1 045 |
| Tax | 99 | 435 | 655 | 353 | 587 | 56 | 212 | 153 | 333 | 427 | 137 | 65 | 274 | 439 | 159 | 183 | −226 |
| Net profit | 249 | 1 103 | 1 674 | 891 | 1 486 | 90 | 560 | 294 | 931 | 1 287 | 387 | 221 | 950 | 1 549 | 565 | 649 | −818 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 960 | 17 863 | 17 795 | 15 414 | 17 261 | 15 638 | 14 706 | 16 191 | 17 607 | 16 507 | 18 257 | 16 244 | 17 874 | 19 446 | 19 922 | 26 722 | 20 634 |
| Equity | 7 022 | 8 124 | 9 798 | 10 689 | 12 176 | 12 266 | 12 331 | 12 377 | 12 813 | 13 605 | 13 497 | 13 717 | 14 667 | 15 886 | 16 451 | 15 683 | 14 865 |
| Long-term debt | 5 607 | 4 376 | 3 364 | 2 424 | 1 781 | 1 368 | 55 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 331 | 5 362 | 4 633 | 2 300 | 3 305 | 2 005 | 2 320 | 3 814 | 4 419 | 2 902 | 4 760 | 2 526 | 3 207 | 3 560 | 3 471 | 11 039 | 5 769 |
| Total debt | 8 938 | 9 738 | 7 997 | 4 724 | 5 085 | 3 373 | 2 375 | 3 814 | 4 794 | 2 902 | 4 760 | 2 526 | 3 207 | 3 560 | 3 471 | 11 039 | 5 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selstad As | Company | 36.0% | 36.0% | 2024 |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 12.8% | 12.8% | 2022 | |
Fosnot As | Company | 12.8% | 12.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Hovland | Chief Executive Officer | 0 companies |
| Hans-Petter Selstad | Board of Directors | 0 companies |
| Tor Frantsen | Chairman | 0 companies |