Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Brunbjørn AS
AS
Active
Org 911780917
Korgvegen 33, 2619
Lillehammer
Construction of utility projects for electricity and telecommunications
·
NACE 4222
Est. 2013 · 13 years old
0 employees
www.brunbjorn.no
Monitor
Share
Norway
/
Companies
/
Construction of utility projects for electricity and telecommunications
/
Brunbjørn AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
254M
191M
127M
64M
0M
2017: 96M
96M
2017
2018: 136M (+42% vs 2017)
136M
+42%
2018
2019: 96M (-29% vs 2018)
96M
-29%
2019
2020: 127M (+32% vs 2019)
127M
+32%
2020
2021: 204M (+61% vs 2020)
204M
+61%
2021
EBITDA
NOK millions
26M
17M
8M
-2M
-11M
2017: 5M
5M
2017
2018: 4M (-20% vs 2017)
4M
-20%
2018
2019: -4M (-200% vs 2018)
-4M
-200%
2019
2020: 14M (+450% vs 2019)
14M
+450%
2020
2021: 19M (+36% vs 2020)
19M
+36%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
203 970
127 293
95 606
136 355
96 341
Staff expenses
−35 490
−33 768
−40 056
−44 618
−29 111
EBITDA
19 114
13 828
−4 470
3 619
5 097
Depreciation & amort.
−3 008
−3 242
−3 325
−2 998
−676
EBIT
16 106
10 586
−7 795
621
4 422
Net financials
−184
−641
−774
−486
−212
Profit before tax
15 922
9 946
−8 570
134
4 210
Tax
3 516
2 191
−1 882
21
1 005
Net profit
12 406
7 755
−6 687
114
3 205
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
75 352
50 706
39 731
51 169
43 475
Equity
17 028
9 497
−3 958
2 730
2 616
Long-term debt
7 586
5 884
11 594
14 085
4 344
Short-term debt
50 738
35 325
32 095
34 354
36 515
Total debt
58 324
41 209
43 689
48 439
40 859
Financial ratios
5-year trend
EBITDA margin
9,4 %
This company
15,8 %
Market median
This company
Market median
41% below market
2017
2021
Equity ratio
22,6 %
This company
38,2 %
Market median
This company
Market median
41% below market
2017
2021
Return on equity
72,9 %
This company
18,4 %
Market median
This company
Market median
296% above market
2017
2021
Net profit margin
6,1 %
This company
8,1 %
Market median
This company
Market median
25% below market
2017
2021
Asset turnover
2,71×
This company
1,12×
Market median
This company
Market median
142% above market
2017
2021
Debt / equity
3,43×
This company
0,62×
Market median
This company
Market median
453% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Brunbjørn AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
