| Revenue | NOK 7,1M | -3% |
| EBITDA | NOK -32K | -114% |
| Net profit | NOK -32K | -118% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 2,3M | +1% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 390 | 6 318 | 5 796 | 5 985 | 6 241 | 6 658 | 6 942 | 6 041 | 7 297 | 8 022 | 7 309 | 7 090 |
| Staff expenses | −859 | −1 866 | −1 438 | −1 522 | −1 454 | −1 558 | −1 606 | −1 375 | −1 622 | −1 718 | −1 611 | −1 788 |
| EBITDA | 52 | −255 | −314 | −10 | 110 | 109 | 430 | 315 | 899 | 738 | 229 | −32 |
| Depreciation & amort. | −96 | −174 | −275 | −275 | −281 | −183 | −105 | −11 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −429 | −589 | −285 | −171 | −74 | 325 | 304 | 899 | 738 | 229 | −32 |
| Net financials | −41 | −52 | −80 | −38 | −26 | −11 | −17 | −1 | 0 | −0 | −0 | −0 |
| Profit before tax | −86 | −480 | −669 | −324 | −197 | −85 | 308 | 303 | 899 | 737 | 228 | −32 |
| Tax | 11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | 192 | 158 | 47 | −0 |
| Net profit | −96 | −469 | −669 | −324 | −197 | −85 | 308 | 303 | 706 | 579 | 181 | −32 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 286 | 2 490 | 2 675 | 2 109 | 1 828 | 2 191 | 2 128 | 2 890 | 4 098 | 3 758 | 3 375 | 2 986 |
| Equity | 68 | 69 | 16 | 0 | 803 | 803 | 1 361 | 2 313 | 2 083 | 2 212 | 2 244 | 2 271 |
| Long-term debt | 1 258 | 999 | 1 550 | 1 000 | 320 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 1 422 | 1 109 | 1 109 | 705 | 988 | 766 | 577 | 2 015 | 1 546 | 1 131 | 715 |
| Total debt | 2 217 | 2 421 | 2 659 | 2 109 | 1 025 | 1 388 | 766 | 577 | 2 015 | 1 546 | 1 131 | 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instinct As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Arne Lie | Chairman | 0 companies |
| Nils-Arild Angeltveit | Board of Directors | 0 companies |
| Åse Margrethe Angeltveit | Board of Directors | 0 companies |