| Revenue | NOK 6,8M | -2% |
| EBITDA | NOK 153K | -42% |
| Net profit | NOK 118K | -42% |
| Total assets | NOK 3,6M | -3% |
| Equity | NOK 2,6M | +1% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 116 | 4 990 | 5 114 | 5 020 | 4 939 | 5 336 | 5 618 | 4 658 | 6 381 | 7 565 | 6 939 | 6 822 |
| Staff expenses | −683 | −1 203 | −1 347 | −1 389 | −1 505 | −1 420 | −1 385 | −1 085 | −1 434 | −1 446 | −1 714 | −1 683 |
| EBITDA | 199 | 48 | −264 | −264 | −426 | −79 | 84 | 136 | 758 | 1 090 | 262 | 153 |
| Depreciation & amort. | −80 | −130 | −157 | −157 | −163 | −87 | −40 | −12 | −0 | −0 | −0 | −0 |
| EBIT | 119 | −82 | −420 | −421 | −589 | −166 | 44 | 124 | 758 | 1 090 | 262 | 153 |
| Net financials | −37 | −59 | −101 | −37 | −37 | −21 | −32 | −1 | 0 | −7 | −6 | −4 |
| Profit before tax | 82 | −142 | −521 | −458 | −626 | −188 | 12 | 123 | 758 | 1 083 | 255 | 149 |
| Tax | 20 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | 153 | 235 | 51 | 31 |
| Net profit | 62 | −132 | −521 | −458 | −626 | −188 | 12 | 123 | 605 | 848 | 204 | 118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 844 | 2 408 | 2 069 | 2 176 | 1 830 | 2 063 | 2 206 | 2 829 | 3 768 | 4 410 | 3 682 | 3 558 |
| Equity | 65 | 403 | 59 | 0 | 474 | 601 | 1 176 | 2 139 | 2 368 | 2 600 | 2 604 | 2 636 |
| Long-term debt | 886 | 674 | 1 000 | 900 | 330 | 450 | 230 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 893 | 1 331 | 1 010 | 1 276 | 1 026 | 1 012 | 800 | 690 | 1 400 | 1 810 | 1 078 | 922 |
| Total debt | 1 779 | 2 005 | 2 010 | 2 176 | 1 356 | 1 462 | 1 030 | 690 | 1 400 | 1 810 | 1 078 | 922 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instinct As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Arne Lie | Chairman | 0 companies |
| Nils-Arild Angeltveit | Board of Directors | 0 companies |
| Åse Margrethe Angeltveit | Board of Directors | 0 companies |