| Revenue | NOK 5,8M | +3% |
| EBITDA | NOK 1M | +5% |
| Net profit | NOK 704K | +6% |
| Total assets | NOK 2,5M | +4% |
| Equity | NOK 717K | +16% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 635 | 3 173 | 3 096 | 3 804 | 4 108 | 4 268 | 4 690 | 4 108 | 5 196 | 5 773 | 5 632 | 5 805 |
| Staff expenses | −404 | −760 | −751 | −1 004 | −1 027 | −1 063 | −1 060 | −896 | −1 142 | −1 184 | −1 218 | −1 275 |
| EBITDA | 43 | 320 | 439 | 371 | 494 | 397 | 537 | 548 | 950 | 1 131 | 952 | 1 004 |
| Depreciation & amort. | −49 | −67 | −68 | −85 | −90 | −38 | −23 | −14 | −0 | −73 | −80 | −83 |
| EBIT | −6 | 252 | 371 | 286 | 404 | 359 | 514 | 534 | 950 | 1 057 | 871 | 921 |
| Net financials | −28 | −37 | −46 | −25 | −26 | −6 | −2 | 0 | 0 | −11 | −16 | −18 |
| Profit before tax | −33 | 215 | 326 | 261 | 378 | 352 | 512 | 534 | 950 | 1 046 | 855 | 903 |
| Tax | 6 | 58 | 90 | 71 | 103 | 83 | 112 | 116 | 206 | 226 | 189 | 199 |
| Net profit | −39 | 157 | 235 | 190 | 275 | 270 | 400 | 418 | 745 | 820 | 666 | 704 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 168 | 1 061 | 1 170 | 1 068 | 1 559 | 1 567 | 1 431 | 1 556 | 2 005 | 2 486 | 2 360 | 2 463 |
| Equity | 55 | 126 | 103 | 94 | 193 | 187 | 188 | 345 | 490 | 554 | 619 | 717 |
| Long-term debt | 333 | 5 | 0 | 0 | 430 | 450 | 200 | 350 | 31 | 273 | 242 | 210 |
| Short-term debt | 780 | 930 | 1 066 | 974 | 936 | 930 | 1 042 | 861 | 1 484 | 1 659 | 1 499 | 1 536 |
| Total debt | 1 114 | 935 | 1 066 | 974 | 1 366 | 1 380 | 1 242 | 1 211 | 1 515 | 1 932 | 1 741 | 1 746 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instinct As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Arne Lie | Chairman | 0 companies |
| Nils-Arild Angeltveit | Board of Directors | 0 companies |
| Åse Margrethe Angeltveit | Board of Directors | 0 companies |