| Revenue | NOK 90K | +0% |
| EBITDA | NOK 79K | +16% |
| Net profit | NOK 4K | +2192% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK -137K | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 60 | 0 | 60 | 60 | 45 | 90 | 90 | 100 | 90 | 90 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | 30 | 30 | −41 | 27 | 40 | 26 | 76 | 75 | 88 | 68 | 79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −11 | −11 |
| EBIT | −30 | 30 | 30 | −41 | 27 | 40 | 15 | 65 | 64 | 77 | 57 | 68 |
| Net financials | −33 | −50 | −45 | −51 | −52 | −52 | −56 | −57 | −54 | −44 | −58 | −64 |
| Profit before tax | −64 | −21 | −15 | −92 | −25 | −12 | −41 | 8 | 10 | 33 | −0 | 5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −50 | −9 | 2 | 2 | 7 | −0 | 1 |
| Net profit | −64 | −21 | −15 | −92 | −25 | 38 | −32 | 7 | 7 | 26 | −0 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 1 131 | 1 134 | 1 091 | 1 092 | 1 145 | 1 142 | 1 131 | 1 121 | 1 123 | 1 087 | 1 073 |
| Equity | −34 | −54 | −69 | −161 | −186 | −148 | −180 | −173 | −166 | −140 | −140 | −137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 970 | 925 | 878 | 829 | 776 | 721 | 673 |
| Short-term debt | 1 020 | 1 185 | 1 203 | 1 253 | 1 279 | 323 | 397 | 426 | 457 | 487 | 506 | 536 |
| Total debt | 1 020 | 1 185 | 1 203 | 1 253 | 1 279 | 1 293 | 1 321 | 1 304 | 1 286 | 1 263 | 1 227 | 1 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Deputy Member | Deputy Member | 2013 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vivian Nilsen | Deputy Member | 0 companies |
| Rune Myhren | Chief Executive Officer | 0 companies |
| Frode Marino Olsen | Board of Directors | 0 companies |