| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +54% |
| Net profit | NOK -4K | +54% |
| Total assets | NOK 34K | +3% |
| Equity | NOK 3K | -60% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 698 | 5 501 | 4 988 | 1 726 | 77 | 350 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −607 | −1 217 | −1 263 | −110 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −129 | 125 | −202 | 1 084 | −1 082 | 329 | −21 | −38 | −34 | −18 | −8 | −4 |
| Depreciation & amort. | −15 | −22 | −22 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −143 | 103 | −224 | 1 081 | −1 082 | 329 | −21 | −38 | −34 | −18 | −8 | −4 |
| Net financials | −6 | −10 | −1 | −2 | −0 | 0 | −1 | −1 | −1 | −0 | 0 | 0 |
| Profit before tax | −149 | 93 | −224 | 1 078 | −1 082 | 329 | −22 | −39 | −35 | −18 | −8 | −4 |
| Tax | −0 | −0 | −0 | 194 | −194 | 13 | −5 | −0 | 8 | −0 | −0 | −0 |
| Net profit | −149 | 93 | −224 | 884 | −888 | 317 | −17 | −39 | −43 | −18 | −8 | −4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 550 | 565 | 1 151 | 73 | 203 | 130 | 89 | 50 | 33 | 33 | 34 |
| Equity | −49 | 44 | −181 | 704 | −185 | 132 | 114 | 75 | 33 | 15 | 6 | 3 |
| Long-term debt | 142 | 0 | 150 | 294 | 100 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Short-term debt | 277 | 506 | 596 | 154 | 158 | 66 | 10 | 8 | 12 | 13 | 21 | 25 |
| Total debt | 419 | 506 | 746 | 448 | 258 | 71 | 16 | 14 | 18 | 18 | 26 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Muskat | Chief Executive Officer | 0 companies |