| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +30% |
| Net profit | NOK -12K | +30% |
| Total assets | NOK 8,6M | +10% |
| Equity | NOK 4,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −62 | −74 | −16 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −62 | −74 | −16 | −11 |
| Net financials | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −45 | −62 | −74 | −16 | −12 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −45 | −62 | −74 | −16 | −12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 074 | 6 048 | 6 869 | 7 795 | 8 599 |
| Equity | 3 475 | 4 513 | 4 438 | 4 422 | 4 411 |
| Long-term debt | 0 | 0 | 2 380 | 3 325 | 4 104 |
| Short-term debt | 1 599 | 1 535 | 51 | 48 | 85 |
| Total debt | 1 599 | 1 535 | 2 431 | 3 373 | 4 188 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.51% | 47.51% | 2022 | |
| Company | 40.25% | 40.25% | 2022 | |
| Individual | 3.38% | 3.38% | 2022 | |
| Company | 2.73% | 2.73% | 2022 | |
| Company | 2.1% | 2.1% | 2022 | |
| Company | 2.09% | 2.09% | 2022 | |
| Company | 1.64% | 1.64% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Moltubakk | Chief Executive Officer | 0 companies |
| Henning Moltubakk | Chairman | 0 companies |