| Revenue | NOK 7,2M | +18% |
| EBITDA | NOK 3,8M | +2% |
| Net profit | NOK 3,3M | -14% |
| Total assets | NOK 29,7M | +2% |
| Equity | NOK 17M | +12% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 273 | 1 209 | 1 262 | 1 573 | 1 216 | 1 342 | 2 133 | 3 946 | 4 291 | 4 303 | 4 557 | 4 668 | 4 410 | 5 057 | 4 692 | 6 095 | 7 177 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −321 | −461 | −738 | −940 | −787 | −530 | −512 | −507 | −534 | −581 | −498 |
| EBITDA | 1 163 | 1 092 | 1 132 | 1 204 | 1 033 | 1 143 | 1 410 | 2 928 | 2 697 | 2 795 | 3 110 | 3 394 | 3 171 | 3 775 | 3 407 | 3 679 | 3 764 |
| Depreciation & amort. | −198 | −196 | −196 | −171 | −258 | −468 | −389 | −602 | −603 | −472 | −448 | −448 | −448 | −454 | −464 | −469 | −469 |
| EBIT | 965 | 895 | 936 | 1 033 | 775 | 675 | 1 021 | 2 326 | 2 093 | 2 323 | 2 662 | 2 946 | 2 723 | 3 321 | 2 943 | 3 210 | 3 294 |
| Net financials | 291 | −8 | 344 | 187 | 533 | 38 | 7 | −368 | −74 | −297 | −580 | −590 | 965 | 171 | −440 | 1 260 | 534 |
| Profit before tax | 1 255 | 887 | 1 280 | 1 220 | 1 308 | 713 | 1 028 | 1 958 | 2 020 | 2 026 | 2 083 | 2 357 | 3 688 | 3 492 | 2 503 | 4 470 | 3 829 |
| Tax | 272 | 248 | 260 | 296 | 248 | 296 | 278 | 447 | 395 | 415 | 409 | 518 | 480 | 651 | 553 | 593 | 505 |
| Net profit | 983 | 638 | 1 020 | 923 | 1 061 | 417 | 750 | 1 512 | 1 625 | 1 612 | 1 673 | 1 838 | 3 208 | 2 841 | 1 950 | 3 877 | 3 324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 313 | 4 908 | 3 891 | 4 209 | 5 354 | 6 504 | 26 835 | 27 055 | 26 055 | 25 052 | 23 749 | 24 766 | 25 880 | 27 419 | 27 043 | 29 154 | 29 748 |
| Equity | 2 765 | 903 | 723 | 1 647 | 2 707 | 3 124 | 2 874 | 2 648 | 2 273 | 3 384 | 4 058 | 5 110 | 7 825 | 9 917 | 11 867 | 15 143 | 16 967 |
| Long-term debt | 1 232 | 527 | 1 198 | 1 807 | 1 416 | 275 | 20 399 | 19 333 | 18 117 | 17 008 | 15 854 | 14 687 | 13 478 | 12 151 | 10 819 | 9 997 | 8 223 |
| Short-term debt | 1 317 | 3 478 | 1 970 | 755 | 1 231 | 3 105 | 3 562 | 5 074 | 5 665 | 4 660 | 3 837 | 4 969 | 4 576 | 5 352 | 4 357 | 4 014 | 4 558 |
| Total debt | 2 549 | 4 005 | 3 167 | 2 563 | 2 647 | 3 380 | 23 961 | 24 407 | 23 782 | 21 668 | 19 691 | 19 656 | 18 054 | 17 503 | 15 176 | 14 011 | 12 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Peggy Høiberg Fossum | Deputy Member | 0 companies |
| Olaf Kristian Fossum | Chairman | 0 companies |
| Kathrine Fossum Gran | Board of Directors | 0 companies |