| Revenue | NOK 37,8M | +18% |
| EBITDA | NOK 2,5M | +180% |
| Net profit | NOK 907K | +125% |
| Total assets | NOK 13,1M | +23% |
| Equity | NOK 100K | +0% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 206 | 33 631 | 21 176 | 31 957 | 37 789 |
| Staff expenses | −15 438 | −12 803 | −8 185 | −10 022 | −11 139 |
| EBITDA | 3 105 | 821 | 1 878 | −3 149 | 2 527 |
| Depreciation & amort. | −794 | −931 | −1 218 | −1 192 | −1 231 |
| EBIT | 2 311 | −109 | 661 | −4 341 | 1 295 |
| Net financials | −17 | −139 | −293 | −199 | −68 |
| Profit before tax | 2 293 | −249 | 368 | −4 540 | 1 227 |
| Tax | 508 | −39 | 88 | −981 | 320 |
| Net profit | 1 785 | −210 | 280 | −3 559 | 907 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 472 | 9 833 | 6 140 | 10 664 | 13 066 |
| Equity | 97 | 40 | 100 | 100 | 100 |
| Long-term debt | 64 | 55 | 53 | 0 | 996 |
| Short-term debt | 8 311 | 9 738 | 5 987 | 10 564 | 11 969 |
| Total debt | 8 375 | 9 793 | 6 040 | 10 564 | 12 966 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Samba Ndiaye | Board of Directors | 0 companies |
| Joakim Wedø Høydal | Chairman | 0 companies |
| Ole Sverre Spigseth | Board of Directors | 0 companies |
| Anita Winsnes | Board of Directors | 0 companies |
| Inger Marie Ellingsen | Board of Directors | 0 companies |
| Morten Sverre Fjeldstad | Chairman | 0 companies |
| Hege Schøyen Dillner | Board of Directors | 0 companies |
| Marianne Bækkevold | Chairman | 0 companies |