| Revenue | NOK 16,5M | -19% |
| EBITDA | NOK 329K | -77% |
| Net profit | NOK 153K | -85% |
| Total assets | NOK 3,1M | -36% |
| Equity | NOK 837K | +0% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8 014 | 13 409 | 18 470 | 20 268 | 16 499 |
| Staff expenses | −1 594 | −2 506 | −3 146 | −3 265 | −3 225 |
| EBITDA | 128 | 360 | 1 258 | 1 443 | 329 |
| Depreciation & amort. | −154 | −232 | −232 | −180 | −159 |
| EBIT | −26 | 128 | 1 026 | 1 263 | 170 |
| Net financials | −25 | −25 | 2 | 19 | 29 |
| Profit before tax | −51 | 103 | 1 028 | 1 282 | 199 |
| Tax | −0 | −0 | 78 | 284 | 46 |
| Net profit | −51 | 103 | 950 | 998 | 153 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 105 | 3 458 | 4 598 | 4 930 | 3 136 |
| Equity | 743 | 846 | 836 | 834 | 837 |
| Long-term debt | 864 | 679 | 13 | 4 | 0 |
| Short-term debt | 1 498 | 1 933 | 3 750 | 4 092 | 2 299 |
| Total debt | 2 362 | 2 612 | 3 762 | 4 096 | 2 299 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SI Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GA Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Saleem Iqbal | Chief Executive Officer | 0 companies |
| Sabrin Moueffaq | Chief Executive Officer | 0 companies |
| Gulzeb Aziz | Chief Executive Officer | 0 companies |
| Vegard Hoff | Board of Directors | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Michael Roland Ecker | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |